| Cash & Equivalents | 0.31 | 0.32 | 0 |
| Cash & Short-Term Investments | 0.31 | 0.32 | 0 |
| Cash Growth | - | 7251.00% | - |
| Receivables | 0.3 | 0.05 | 0.13 |
| Prepaid Expenses | - | 0.27 | 0 |
| Other Current Assets | 0 | 0.16 | 0.42 |
| Total Current Assets | 0.62 | 0.8 | 0.56 |
| Property, Plant & Equipment | 0.01 | 0.05 | 0.08 |
| Other Intangible Assets | 0.04 | 0.05 | 0.05 |
| Other Long-Term Assets | 0 | 0.01 | 0.01 |
| Accounts Payable | 0.02 | 0.08 | 0.07 |
| Accrued Expenses | 0.1 | 0.05 | 0.05 |
| Current Unearned Revenue | - | 0.13 | 1.42 |
| Total Current Liabilities | 0.11 | 0.27 | 1.53 |
| Long-Term Debt | 0.98 | 0.89 | - |
| Other Long-Term Liabilities | - | - | 0.16 |
| Common Stock | 0.01 | 0.01 | 0.01 |
| Additional Paid-In Capital | 8.39 | 8.39 | 8.39 |
| Retained Earnings | -8.47 | -8.74 | -9.52 |
| Comprehensive Income & Other | 0.04 | 0.09 | 0.13 |
| Total Liabilities & Equity | 1.06 | 0.9 | 0.7 |
| Total Debt | 0.98 | 0.89 | - |
| Net Cash (Debt) | -0.67 | -0.56 | 0 |
| Net Cash Per Share | -0.04 | -0.49 | 0.00 |
| Filing Date Shares Outstanding | 15.76 | 1.15 | 1.15 |
| Total Common Shares Outstanding | 15.76 | 1.15 | 1.15 |
| Working Capital | 0.5 | 0.54 | -0.97 |
| Book Value Per Share | -0.00 | -0.22 | -0.87 |
| Tangible Book Value | -0.08 | -0.3 | -1.04 |
| Tangible Book Value Per Share | -0.00 | -0.26 | -0.91 |
| Machinery | 0.14 | 0.15 | 0.14 |