Precision Optics Corporation, Inc. (POCI)

POCI Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	2.55	0.41	2.93	0.61	0.86	1.13
Cash & Short-Term Investments	2.55	0.41	2.93	0.61	0.86	1.13
Cash Growth	175.43%	-86.15%	383.01%	-29.70%	-24.06%	-50.42%
Receivables	3.43	3.55	3.91	2.66	1.88	1.48
Inventory	3.67	2.87	2.78	3.02	1.89	2.2
Prepaid Expenses	0.33	0.3	0.25	0.21	0.15	0.13
Total Current Assets	9.97	7.12	9.86	6.51	4.78	4.95
Property, Plant & Equipment	0.59	0.68	0.79	1.15	0.66	0.62
Goodwill	8.82	8.82	8.82	8.82	0.69	0.69
Other Intangible Assets	0.24	0.29	0.27	0.23	0.14	0.1
Total Assets	19.62	16.91	19.74	16.7	6.26	6.35
Accounts Payable	1.87	1.4	2.43	2.24	1.21	1.07
Accrued Expenses	0.8	0.84	0.93	0.72	0.59	0.58
Short-Term Debt	-	1	-	-	-	0.81
Current Portion of Long-Term Debt	0.58	0.28	0.51	0.37	-	-
Current Portion of Leases	0.09	0.22	0.21	0.19	0.1	0.11
Current Unearned Revenue	1.67	1.17	1.17	0.91	0.45	0.42
Other Current Liabilities	-	-	-	0.17	0.17	0.17
Total Current Liabilities	5.01	4.91	5.26	4.59	2.51	3.15
Long-Term Debt	1.44	1.9	2.18	1.96	-	-
Long-Term Leases	-	0.04	0.26	0.48	0.15	0.1
Other Long-Term Liabilities	-	-	-	0.71	0.17	0.33
Total Liabilities	6.44	6.84	7.69	7.73	2.83	3.58
Common Stock	0.08	0.06	0.06	0.06	0.13	0.13
Additional Paid-In Capital	68.67	61.2	60.22	57.01	50.46	49.7
Retained Earnings	-55.57	-51.19	-48.24	-48.09	-47.17	-47.06
Shareholders' Equity	13.18	10.07	12.05	8.97	3.43	2.77
Total Liabilities & Equity	19.62	16.91	19.74	16.7	6.26	6.35
Total Debt	2.11	3.43	3.16	3	0.25	1.01
Net Cash (Debt)	0.44	-3.03	-0.23	-2.39	0.61	0.12
Net Cash Growth	-	-	-	-	409.06%	-94.73%
Net Cash Per Share	0.07	-0.50	-0.04	-0.45	0.14	0.03
Filing Date Shares Outstanding	7.67	6.35	6.07	5.64	4.43	4.4
Total Common Shares Outstanding	7.67	6.07	6.07	5.64	4.43	4.4
Working Capital	4.96	2.21	4.6	1.92	2.27	1.8
Book Value Per Share	1.72	1.66	1.99	1.59	0.77	0.63
Tangible Book Value	4.12	0.96	2.96	-0.08	2.6	1.99
Tangible Book Value Per Share	0.54	0.16	0.49	-0.01	0.59	0.45
Machinery	3.93	3.76	3.47	3.44	3.26	3.09
Leasehold Improvements	0.82	0.81	0.83	0.84	0.79	0.73

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q