Pony AI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	75.03	71.9	68.39	8.12
Revenue Growth (YoY)	4.35%	5.14%	742.50%	-
Cost of Revenue	63.62	55.02	36.32	1.81
Gross Profit	11.4	16.88	32.06	6.31
Selling, General & Admin	56.75	37.42	49.18	51.02
Research & Development	240.18	122.71	153.6	170.6
Operating Expenses	296.93	160.12	202.78	221.62
Operating Income	-285.52	-143.24	-170.72	-215.31
Interest & Investment Income	20.38	19.39	8.89	3.61
Other Non Operating Income (Expenses)	5.73	0.13	13.61	-12.46
EBT Excluding Unusual Items	-259.42	-123.72	-148.22	-224.16
Gain (Loss) on Sale of Investments	-15.59	-1.73	-0.11	-
Pretax Income	-275.01	-125.45	-148.32	-224.16
Income Tax Expense	0	-0.13	-0.07	0.55
Earnings From Continuing Operations	-275.01	-125.33	-148.25	-224.7
Minority Interest in Earnings	0.89	0.52	0.23	-
Net Income	-274.12	-124.81	-148.02	-224.7
Net Income to Common	-274.12	-124.81	-148.02	-224.7
Shares Outstanding (Basic)	114	89	85	81
Shares Outstanding (Diluted)	114	89	85	81
Shares Change (YoY)	28.30%	4.43%	5.73%	-
EPS (Basic)	-2.40	-1.40	-1.73	-2.78
EPS (Diluted)	-2.40	-1.40	-1.73	-2.78
Free Cash Flow	-122.16	-120.51	-166.8	-171.54
Free Cash Flow Per Share	-1.07	-1.35	-1.96	-2.13
Gross Margin	15.20%	23.48%	46.89%	77.74%
Operating Margin	-380.57%	-199.22%	-249.63%	-2652.52%
Profit Margin	-365.37%	-173.59%	-216.44%	-2768.31%
Free Cash Flow Margin	-162.82%	-167.61%	-243.91%	-2113.37%
EBITDA	-277.16	-128.9	-153.95	-201.56
EBITDA Margin	-	-179.28%	-225.11%	-
D&A For EBITDA	8.36	14.34	16.77	13.74
EBIT	-285.52	-143.24	-170.72	-215.31
EBIT Margin	-	-199.22%	-249.63%	-

Updated Sep 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q