ProAssurance Corporation (PRA)
NYSE: PRA · Real-Time Price · USD
23.00
+0.02 (0.09%)
May 13, 2025, 4:00 PM - Market closed
ProAssurance Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 960.38 | 968.25 | 977.4 | 1,030 | 971.67 | 792.72 | Upgrade
|
| Total Interest & Dividend Income | 147.59 | 144.54 | 128.42 | 95.97 | 70.52 | 72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.48 | 1.9 | 13.83 | -33.16 | 24.31 | 15.68 | Upgrade
|
| Other Revenue | 31.82 | 28.98 | 20.56 | 14.29 | 57.91 | -5.45 | Upgrade
|
| Total Revenue | 1,140 | 1,144 | 1,140 | 1,107 | 1,124 | 874.94 | Upgrade
|
| Revenue Growth (YoY) | -0.80% | 0.30% | 3.03% | -1.58% | 28.51% | -12.49% | Upgrade
|
| Policy Benefits | 734.7 | 739.44 | 800.49 | 776.76 | 752.25 | 661.45 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 134.12 | 135.43 | 134.81 | 133.18 | 110.61 | 110.57 | Upgrade
|
| Selling, General & Administrative | 183.03 | 183.59 | 166.23 | 172.3 | 157.64 | 127.32 | Upgrade
|
| Other Operating Expenses | 3.59 | 4.44 | 6.23 | 6.67 | 10.05 | 14.3 | Upgrade
|
| Total Operating Expenses | 1,055 | 1,063 | 1,108 | 1,089 | 1,031 | 913.63 | Upgrade
|
| Operating Income | 84.83 | 80.78 | 32.43 | 17.78 | 93.87 | -38.69 | Upgrade
|
| Interest Expense | -21.85 | -22.34 | -23.15 | -20.37 | -19.72 | -15.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.48 | 6.73 | -2.99 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 60.5 | 65.16 | 6.29 | -2.6 | 74.15 | -54.2 | Upgrade
|
| Merger & Restructuring Charges | -7.38 | -0.32 | -3.5 | -1.86 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -44.11 | - | - | -161.12 | Upgrade
|
| Other Unusual Items | - | - | 3.8 | - | 74.41 | - | Upgrade
|
| Pretax Income | 53.13 | 64.84 | -37.52 | -4.46 | 148.55 | -215.31 | Upgrade
|
| Income Tax Expense | 10.83 | 12.1 | 1.08 | -4.05 | 4.43 | -39.58 | Upgrade
|
| Net Income | 42.3 | 52.74 | -38.6 | -0.4 | 144.12 | -175.73 | Upgrade
|
| Net Income to Common | 42.3 | 52.74 | -38.6 | -0.4 | 144.12 | -175.73 | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 53 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 53 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -1.08% | -2.88% | -2.50% | 0.15% | 0.28% | 0.12% | Upgrade
|
| EPS (Basic) | 0.83 | 1.03 | -0.73 | -0.01 | 2.67 | -3.26 | Upgrade
|
| EPS (Diluted) | 0.83 | 1.03 | -0.73 | -0.01 | 2.67 | -3.26 | Upgrade
|
| Free Cash Flow | -19.08 | -19.73 | -54.68 | -34.19 | 70.13 | 84.87 | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.39 | -1.04 | -0.63 | 1.30 | 1.57 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | 0.200 | 0.200 | 0.460 | Upgrade
|
| Dividend Growth | - | - | -75.00% | - | -56.52% | -62.90% | Upgrade
|
| Operating Margin | 7.44% | 7.06% | 2.84% | 1.61% | 8.35% | -4.42% | Upgrade
|
| Profit Margin | 3.71% | 4.61% | -3.39% | -0.04% | 12.82% | -20.08% | Upgrade
|
| Free Cash Flow Margin | -1.67% | -1.73% | -4.79% | -3.09% | 6.24% | 9.70% | Upgrade
|
| EBITDA | 101.07 | 98.53 | 58.45 | 55.84 | 131.11 | -17.32 | Upgrade
|
| EBITDA Margin | 8.86% | 8.62% | 5.13% | 5.05% | 11.66% | -1.98% | Upgrade
|
| D&A For EBITDA | 16.24 | 17.75 | 26.02 | 38.06 | 37.25 | 21.38 | Upgrade
|
| EBIT | 84.83 | 80.78 | 32.43 | 17.78 | 93.87 | -38.69 | Upgrade
|
| EBIT Margin | 7.44% | 7.06% | 2.84% | 1.61% | 8.35% | -4.42% | Upgrade
|
| Effective Tax Rate | 20.39% | 18.66% | - | - | 2.98% | - | Upgrade
|
| Revenue as Reported | 1,138 | 1,150 | 1,137 | 1,107 | 1,124 | 874.94 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.