| Net Income | 48.71 | 52.74 | -38.6 | -0.4 | 144.12 | -175.73 | |
| Depreciation & Amortization | 15.35 | 17.75 | 26.02 | 38.06 | 37.25 | 21.38 | |
| Gain (Loss) on Sale of Investments | 2.46 | -1.9 | -13.83 | 33.16 | -24.31 | -15.68 | |
| Stock-Based Compensation | 7.79 | 6.2 | 5.25 | 4.83 | 4.39 | 3.84 | |
| Change in Accounts Receivable | -4.64 | 6.67 | 10.53 | -5 | 71.21 | 42.99 | |
| Reinsurance Recoverable | 47.6 | 43.2 | -26.02 | 20.48 | 16.93 | -2.05 | |
| Change in Unearned Revenue | -12.19 | -14.96 | 10.77 | -11.01 | -105.99 | -51.54 | |
| Change in Insurance Reserves / Liabilities | -159.07 | -143.59 | -69.87 | -108.79 | -19.68 | 70.65 | |
| Change in Other Net Operating Assets | 13.68 | 12.72 | -7.35 | -20.17 | 50.44 | 0.88 | |
| Other Operating Activities | 12.93 | 11.5 | 0.53 | -6.38 | -86.57 | -12.1 | |
| Operating Cash Flow | -25.89 | -10.72 | -49.89 | -29.84 | 73.97 | 92.34 | |
| Operating Cash Flow Growth | - | - | - | - | -19.90% | -37.68% | |
| Capital Expenditures | -6.69 | -9.02 | -4.79 | -4.35 | -3.84 | -7.48 | |
| Cash Acquisitions | - | - | - | - | -221.58 | - | |
| Investment in Securities | 51.73 | 17.85 | 141.07 | -48.68 | 110.05 | 13.76 | |
| Other Investing Activities | -7.31 | 1.84 | 4.86 | -8.96 | 29.84 | -14.77 | |
| Investing Cash Flow | 46.88 | 10.67 | 141.14 | -62 | -85.53 | -8.48 | |
| Long-Term Debt Issued | - | - | 250 | - | - | - | |
| Total Debt Repaid | -6.25 | -4.69 | -250 | - | -36.11 | -1.5 | |
| Net Debt Issued (Repaid) | -6.25 | -4.69 | - | - | -36.11 | -1.5 | |
| Issuance of Common Stock | 0.01 | 0.01 | 3.5 | - | - | - | |
| Repurchases of Common Stock | -7.07 | -5.01 | -50.49 | -12.18 | -10.38 | -2.35 | |
| Common Dividends Paid | - | - | -5.38 | -10.77 | -10.76 | -38.66 | |
| Other Financing Activities | -2.94 | -1.29 | -2.95 | 1.14 | -3.38 | -0.94 | |
| Financing Cash Flow | -16.26 | -10.97 | -55.32 | -21.81 | -60.62 | -43.45 | |
| Net Cash Flow | 4.73 | -11.02 | 35.94 | -113.64 | -72.18 | 40.41 | |
| Free Cash Flow | -32.58 | -19.73 | -54.68 | -34.19 | 70.13 | 84.87 | |
| Free Cash Flow Growth | - | - | - | - | -17.36% | -38.76% | |
| Free Cash Flow Margin | -2.89% | -1.73% | -4.79% | -3.09% | 6.24% | 9.70% | |
| Free Cash Flow Per Share | -0.63 | -0.39 | -1.04 | -0.63 | 1.30 | 1.57 | |
| Cash Interest Paid | 23.43 | 23.43 | 22.31 | 19.68 | 14.5 | 14.71 | |
| Cash Income Tax Paid | 1.37 | 1.37 | -11.2 | 2.34 | -9.51 | -8.83 | |
| Levered Free Cash Flow | 17.5 | 81.31 | 28.75 | 18.46 | 80.4 | 98.45 | |
| Unlevered Free Cash Flow | 30.89 | 95.28 | 43.22 | 31.19 | 92.72 | 108.14 | |
| Change in Working Capital | -114.61 | -95.96 | -81.94 | -124.5 | 12.9 | 60.93 | |