Prairie Operating Co. Statistics
Total Valuation
PROP has a market cap or net worth of $141.13 million. The enterprise value is $505.97 million.
Important Dates
The next estimated earnings date is Friday, August 15, 2025, before market open.
| Earnings Date | Aug 15, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
PROP has 43.83 million shares outstanding. The number of shares has increased by 173.60% in one year.
| Current Share Class | 43.83M |
| Shares Outstanding | 43.83M |
| Shares Change (YoY) | +173.60% |
| Shares Change (QoQ) | +16.51% |
| Owned by Insiders (%) | 34.17% |
| Owned by Institutions (%) | 16.20% |
| Float | 19.28M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | 1.20 |
| PS Ratio | 3.62 |
| Forward PS | 0.21 |
| PB Ratio | 5.01 |
| P/TBV Ratio | 4.15 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 12.94 |
| PEG Ratio | n/a |
Financial Ratio HistoryEnterprise Valuation
| EV / Earnings | n/a |
| EV / Sales | 23.50 |
| EV / EBITDA | n/a |
| EV / EBIT | n/a |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.57, with a Debt / Equity ratio of 1.71.
| Current Ratio | 0.57 |
| Quick Ratio | 0.55 |
| Debt / Equity | 1.71 |
| Debt / EBITDA | n/a |
| Debt / FCF | n/a |
| Interest Coverage | -3.96 |
Financial Efficiency
Return on equity (ROE) is -26.53% and return on invested capital (ROIC) is -4.30%.
| Return on Equity (ROE) | -26.53% |
| Return on Assets (ROA) | -3.35% |
| Return on Invested Capital (ROIC) | -4.30% |
| Return on Capital Employed (ROCE) | -3.39% |
| Revenue Per Employee | $1.13M |
| Profits Per Employee | -$6.60M |
| Employee Count | 19 |
| Asset Turnover | 0.05 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | n/a |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -69.68% in the last 52 weeks. The beta is 2.00, so PROP's price volatility has been higher than the market average.
| Beta (5Y) | 2.00 |
| 52-Week Price Change | -69.68% |
| 50-Day Moving Average | 3.95 |
| 200-Day Moving Average | 6.79 |
| Relative Strength Index (RSI) | 32.84 |
| Average Volume (20 Days) | 1,072,645 |
Short Selling Information
The latest short interest is 2.64 million, so 6.02% of the outstanding shares have been sold short.
| Short Interest | 2.64M |
| Short Previous Month | 2.27M |
| Short % of Shares Out | 6.02% |
| Short % of Float | 13.68% |
| Short Ratio (days to cover) | 3.09 |
Income Statement
In the last 12 months, PROP had revenue of $21.53 million and -$125.35 million in losses. Loss per share was -$6.38.
| Revenue | 21.53M |
| Gross Profit | 14.93M |
| Operating Income | -22.01M |
| Pretax Income | -88.05M |
| Net Income | -125.35M |
| EBITDA | -19.71M |
| EBIT | -22.01M |
| Loss Per Share | -$6.38 |
Full Income StatementBalance Sheet
The company has $14.97 million in cash and $379.81 million in debt, giving a net cash position of -$364.84 million or -$8.32 per share.
| Cash & Cash Equivalents | 14.97M |
| Total Debt | 379.81M |
| Net Cash | -364.84M |
| Net Cash Per Share | -$8.32 |
| Equity (Book Value) | 222.32M |
| Book Value Per Share | 0.79 |
| Working Capital | -54.74M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $10.91 million and capital expenditures -$611.20 million, giving a free cash flow of -$600.29 million.
| Operating Cash Flow | 10.91M |
| Capital Expenditures | -611.20M |
| Free Cash Flow | -600.29M |
| FCF Per Share | -$13.70 |
Full Cash Flow StatementMargins
Gross margin is 69.36%, with operating and profit margins of -102.22% and -160.21%.
| Gross Margin | 69.36% |
| Operating Margin | -102.22% |
| Pretax Margin | -160.21% |
| Profit Margin | -160.21% |
| EBITDA Margin | -91.55% |
| EBIT Margin | -102.22% |
| FCF Margin | n/a |
Dividends & Yields
PROP does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -173.60% |
| Shareholder Yield | -173.60% |
| Earnings Yield | -88.82% |
| FCF Yield | -425.34% |
Analyst Forecast
The average price target for PROP is $8.75, which is 171.74% higher than the current price. The consensus rating is "Strong Buy".
| Price Target | $8.75 |
| Price Target Difference | 171.74% |
| Analyst Consensus | Strong Buy |
| Analyst Count | 4 |
| Revenue Growth Forecast (5Y) | n/a |
| EPS Growth Forecast (5Y) | n/a |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on October 16, 2023. It was a reverse split with a ratio of 0.035:1.
| Last Split Date | Oct 16, 2023 |
| Split Type | Reverse |
| Split Ratio | 0.035:1 |
Scores
PROP has an Altman Z-Score of -0.19 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | -0.19 |
| Piotroski F-Score | 2 |