Privia Health Group, Inc. (PRVA)

Privia Health Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,900	1,736	1,658	1,357	966.22	817.08
Revenue Growth (YoY)	12.05%	4.75%	22.19%	40.41%	18.25%	3.91%
Cost of Revenue	1,711	1,560	1,496	1,222	902.56	734.49
Gross Profit	189.32	176.85	161.5	134.78	63.66	82.58
Selling, General & Admin	161.6	152.6	134.32	149.33	278.63	55.36
Operating Expenses	169.71	159.87	140.85	153.9	281.1	57.2
Operating Income	19.62	16.98	20.65	-19.12	-217.44	25.38
Interest Expense	-	-	-	-	-1.07	-1.92
Interest & Investment Income	10.28	10.89	8.37	0.54	-	-
Pretax Income	29.89	27.87	29.02	-18.58	-218.51	23.46
Income Tax Expense	11.21	10.83	7.99	-6.52	-27.86	-7.44
Earnings From Continuing Operations	18.68	17.04	21.03	-12.06	-190.65	30.9
Minority Interest in Earnings	-3.84	-2.66	2.05	3.48	2.42	0.34
Net Income	14.84	14.39	23.08	-8.59	-188.23	31.24
Net Income to Common	14.84	14.39	23.08	-8.59	-188.23	31.24
Net Income Growth	-0.61%	-37.67%	-	-	-	278.99%
Shares Outstanding (Basic)	121	119	117	111	103	96
Shares Outstanding (Diluted)	127	126	125	111	103	96
Shares Change (YoY)	1.54%	0.74%	12.64%	7.52%	7.30%	0.02%
EPS (Basic)	0.12	0.12	0.20	-0.08	-1.83	0.33
EPS (Diluted)	0.11	0.11	0.19	-0.08	-1.83	0.33
EPS Growth	-8.47%	-42.10%	-	-	-	278.92%
Free Cash Flow	91.86	109.28	80.79	47.2	54.51	38.51
Free Cash Flow Per Share	0.72	0.87	0.65	0.43	0.53	0.40
Gross Margin	9.96%	10.18%	9.74%	9.93%	6.59%	10.11%
Operating Margin	1.03%	0.98%	1.25%	-1.41%	-22.50%	3.11%
Profit Margin	0.78%	0.83%	1.39%	-0.63%	-19.48%	3.82%
Free Cash Flow Margin	4.83%	6.29%	4.87%	3.48%	5.64%	4.71%
EBITDA	27.73	24.25	27.18	-14.55	-214.97	27.21
EBITDA Margin	1.46%	1.40%	1.64%	-1.07%	-22.25%	3.33%
D&A For EBITDA	8.11	7.27	6.53	4.57	2.46	1.83
EBIT	19.62	16.98	20.65	-19.12	-217.44	25.38
EBIT Margin	1.03%	0.98%	1.25%	-1.41%	-22.50%	3.11%
Effective Tax Rate	37.51%	38.84%	27.54%	-	-	-

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q