Privia Health Group, Inc. (PRVA)

Privia Health Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,801	1,736	1,658	1,357	966.22	817.08
Revenue Growth (YoY)	6.79%	4.75%	22.19%	40.41%	18.25%	3.91%
Cost of Revenue	1,619	1,560	1,496	1,222	902.56	734.49
Gross Profit	181.77	176.85	161.5	134.78	63.66	82.58
Selling, General & Admin	153.04	152.6	134.32	149.33	278.63	55.36
Operating Expenses	160.39	159.87	140.85	153.9	281.1	57.2
Operating Income	21.38	16.98	20.65	-19.12	-217.44	25.38
Interest Expense	-	-	-	-	-1.07	-1.92
Interest & Investment Income	10.84	10.89	8.37	0.54	-	-
Pretax Income	32.21	27.87	29.02	-18.58	-218.51	23.46
Income Tax Expense	12.18	10.83	7.99	-6.52	-27.86	-7.44
Earnings From Continuing Operations	20.03	17.04	21.03	-12.06	-190.65	30.9
Minority Interest in Earnings	-4.41	-2.66	2.05	3.48	2.42	0.34
Net Income	15.62	14.39	23.08	-8.59	-188.23	31.24
Net Income to Common	15.62	14.39	23.08	-8.59	-188.23	31.24
Net Income Growth	-16.64%	-37.67%	-	-	-	278.99%
Shares Outstanding (Basic)	120	119	117	111	103	96
Shares Outstanding (Diluted)	126	126	125	111	103	96
Shares Change (YoY)	1.14%	0.74%	12.64%	7.52%	7.30%	0.02%
EPS (Basic)	0.13	0.12	0.20	-0.08	-1.83	0.33
EPS (Diluted)	0.12	0.11	0.19	-0.08	-1.83	0.33
EPS Growth	-20.04%	-42.10%	-	-	-	278.92%
Free Cash Flow	118.36	109.28	80.79	47.2	54.51	38.51
Free Cash Flow Per Share	0.94	0.87	0.65	0.43	0.53	0.40
Gross Margin	10.09%	10.18%	9.74%	9.93%	6.59%	10.11%
Operating Margin	1.19%	0.98%	1.25%	-1.41%	-22.50%	3.11%
Profit Margin	0.87%	0.83%	1.39%	-0.63%	-19.48%	3.82%
Free Cash Flow Margin	6.57%	6.29%	4.87%	3.48%	5.64%	4.71%
EBITDA	28.73	24.25	27.18	-14.55	-214.97	27.21
EBITDA Margin	1.59%	1.40%	1.64%	-1.07%	-22.25%	3.33%
D&A For EBITDA	7.35	7.27	6.53	4.57	2.46	1.83
EBIT	21.38	16.98	20.65	-19.12	-217.44	25.38
EBIT Margin	1.19%	0.98%	1.25%	-1.41%	-22.50%	3.11%
Effective Tax Rate	37.81%	38.84%	27.54%	-	-	-

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q