| Revenue | 79.69 | 87.45 | 108.94 | 75.17 | 36.49 | 42.05 | |
| Revenue Growth (YoY) | -11.07% | -19.73% | 44.92% | 106.00% | -13.21% | 567.27% | |
| Cost of Revenue | 25.69 | 24 | 26.22 | 28.69 | 31.51 | 23.64 | |
| Gross Profit | 54 | 63.45 | 82.71 | 46.48 | 4.99 | 18.4 | |
| Selling, General & Admin | 8.97 | 8.31 | 8.04 | 6.75 | 5.78 | 8.22 | |
| Operating Expenses | 22.71 | 21.64 | 22.8 | 16.07 | 13.41 | 14.09 | |
| Operating Income | 31.29 | 41.82 | 59.92 | 30.42 | -8.43 | 4.31 | |
| Interest Expense | -4.57 | -3.12 | -21.23 | -28.16 | -1.74 | -2.04 | |
| Interest & Investment Income | 4.18 | 3.26 | 3.3 | 0.28 | 0.02 | 0.11 | |
| Currency Exchange Gain (Loss) | -0.02 | -0 | -0.06 | 0.02 | -0.03 | -0.04 | |
| Other Non Operating Income (Expenses) | -0.06 | -0.05 | -0.29 | -0.1 | -0.06 | -0.05 | |
| EBT Excluding Unusual Items | 30.83 | 41.9 | 41.63 | 2.47 | -10.24 | 2.3 | |
| Gain (Loss) on Sale of Investments | - | - | -0 | -0.01 | - | -0.09 | |
| Gain (Loss) on Sale of Assets | 19.46 | - | 15.68 | 9.54 | 0.14 | - | |
| Other Unusual Items | - | - | -0.39 | - | - | 1.5 | |
| Pretax Income | 50.28 | 41.9 | 56.92 | 12 | -10.11 | 3.71 | |
| Earnings From Continuing Operations | 50.28 | 41.9 | 56.92 | 12 | -10.11 | 3.71 | |
| Earnings From Discontinued Operations | - | - | - | - | 0.4 | 1.48 | |
| Net Income | 50.28 | 41.9 | 56.92 | 12 | -9.71 | 5.19 | |
| Preferred Dividends & Other Adjustments | -0 | - | - | - | - | - | |
| Net Income to Common | 50.29 | 41.9 | 56.92 | 12 | -9.71 | 5.19 | |
| Net Income Growth | 8.14% | -26.40% | 374.25% | - | - | - | |
| Shares Outstanding (Basic) | 12 | 12 | 10 | 2 | 0 | 0 | |
| Shares Outstanding (Diluted) | 39 | 39 | 36 | 6 | 0 | 0 | |
| Shares Change (YoY) | -0.52% | 10.30% | 451.20% | 1824.20% | 1.63% | 72.64% | |
| EPS (Basic) | 4.04 | 3.39 | 5.43 | 6.49 | -28.97 | 15.97 | |
| EPS (Diluted) | 1.34 | 1.12 | 1.91 | 3.02 | -28.97 | 15.74 | |
| EPS Growth | -11.12% | -41.73% | -36.68% | - | - | - | |
| Free Cash Flow | - | 12.48 | 56.04 | -111.73 | -4.91 | -50.43 | |
| Free Cash Flow Per Share | - | 0.32 | 1.58 | -17.33 | -14.65 | -152.97 | |
| Gross Margin | 67.77% | 72.56% | 75.93% | 61.84% | 13.66% | 43.77% | |
| Operating Margin | 39.27% | 47.82% | 55.00% | 40.47% | -23.10% | 10.25% | |
| Profit Margin | 63.10% | 47.91% | 52.25% | 15.97% | -26.60% | 12.34% | |
| Free Cash Flow Margin | - | 14.27% | 51.44% | -148.63% | -13.45% | -119.95% | |
| EBITDA | 43.01 | 54.6 | 74.14 | 39.16 | -1.03 | 10.11 | |
| EBITDA Margin | 53.96% | 62.44% | 68.05% | 52.09% | -2.81% | 24.04% | |
| D&A For EBITDA | 11.71 | 12.79 | 14.22 | 8.74 | 7.4 | 5.8 | |
| EBIT | 31.29 | 41.82 | 59.92 | 30.42 | -8.43 | 4.31 | |
| EBIT Margin | 39.27% | 47.82% | 55.00% | 40.47% | -23.10% | 10.25% | |