| Cash & Equivalents | 2.69 | 4.79 | 1.14 | 0.09 |
| Cash & Short-Term Investments | 2.69 | 4.79 | 1.14 | 0.09 |
| Cash Growth | 1113.04% | 318.75% | 1143.71% | - |
| Accounts Receivable | 8.89 | 7.72 | 7.92 | 9.32 |
| Other Receivables | - | - | - | 0 |
| Receivables | 8.89 | 7.72 | 7.92 | 9.32 |
| Prepaid Expenses | 0 | 0 | - | - |
| Other Current Assets | 1.15 | 0.02 | 1.93 | 0.22 |
| Total Current Assets | 12.73 | 12.54 | 10.99 | 9.64 |
| Property, Plant & Equipment | 0.02 | 0.04 | - | - |
| Long-Term Deferred Charges | - | - | 0.05 | - |
| Accounts Payable | 3.67 | 11.4 | 9.27 | 9.22 |
| Accrued Expenses | 0.03 | 0.12 | 0 | - |
| Current Portion of Leases | 0.02 | 0.04 | - | - |
| Current Income Taxes Payable | 0.39 | 0.39 | 0.17 | 0.01 |
| Other Current Liabilities | 0.22 | 0.01 | 0.25 | 0 |
| Total Current Liabilities | 4.33 | 11.96 | 9.69 | 9.22 |
| Long-Term Leases | - | 0 | - | - |
| Common Stock | 15.2 | 4.24 | 0 | 0 |
| Retained Earnings | -2.42 | -3.63 | 1.35 | 0.41 |
| Total Liabilities & Equity | 12.75 | 12.58 | 11.04 | 9.64 |
| Total Debt | 0.02 | 0.04 | - | - |
| Net Cash (Debt) | 2.67 | 4.76 | 1.14 | 0.09 |
| Net Cash Growth | 1511.86% | 315.52% | 1143.71% | - |
| Net Cash Per Share | 0.07 | 0.37 | 0.10 | 0.01 |
| Filing Date Shares Outstanding | 37.49 | 37.49 | 11.25 | 11.25 |
| Total Common Shares Outstanding | 37.49 | 12.69 | 11.25 | 11.25 |
| Working Capital | 8.4 | 0.58 | 1.3 | 0.41 |
| Book Value Per Share | 0.22 | 0.05 | 0.12 | 0.04 |
| Tangible Book Value | 8.42 | 0.61 | 1.35 | 0.41 |
| Tangible Book Value Per Share | 0.22 | 0.05 | 0.12 | 0.04 |