Portillo's Inc. (PTLO)
NASDAQ: PTLO · Real-Time Price · USD
4.840
-0.110 (-2.22%)
At close: Dec 5, 2025, 4:00 PM EST
4.850
+0.010 (0.21%)
After-hours: Dec 5, 2025, 7:57 PM EST
Portillo's Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2019 |
| Revenue | 730.93 | 710.55 | 679.91 | 587.1 | 534.95 | 455.47 | Upgrade
|
| Revenue Growth (YoY) | 2.40% | 4.51% | 15.81% | 9.75% | 17.45% | -5.00% | Upgrade
|
| Cost of Revenue | 567.87 | 542.44 | 514.73 | 454.6 | 392.87 | 333.53 | Upgrade
|
| Gross Profit | 163.06 | 168.11 | 165.17 | 132.51 | 142.08 | 121.95 | Upgrade
|
| Selling, General & Admin | 74.72 | 75.09 | 78.84 | 66.89 | 87.09 | 39.85 | Upgrade
|
| Other Operating Expenses | -1.18 | -0.84 | -1.63 | -0.6 | -1.36 | -1.34 | Upgrade
|
| Operating Expenses | 111.03 | 110.78 | 110.54 | 91.91 | 112.61 | 65.31 | Upgrade
|
| Operating Income | 52.03 | 57.33 | 54.63 | 40.59 | 29.47 | 56.63 | Upgrade
|
| Interest Expense | -23.17 | -25.62 | -27.47 | -27.64 | -39.69 | -45.03 | Upgrade
|
| Interest & Investment Income | 0.37 | 0.31 | 0.21 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 1.3 | 1.23 | 1.4 | 1.08 | 0.8 | 0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.56 | 9.15 | 3.35 | 5.35 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 39.09 | 42.4 | 32.12 | 19.38 | -9.43 | 12.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.65 | -0.53 | -0.59 | -0.4 | -0.26 | -0.1 | Upgrade
|
| Other Unusual Items | 1.1 | - | -3.47 | - | -7.27 | 0.3 | Upgrade
|
| Pretax Income | 32.94 | 41.88 | 28.07 | 18.98 | -16.95 | 12.26 | Upgrade
|
| Income Tax Expense | 5.69 | 6.8 | 3.25 | 1.82 | -3.53 | - | Upgrade
|
| Earnings From Continuing Operations | 27.24 | 35.08 | 24.82 | 17.16 | -13.42 | 12.26 | Upgrade
|
| Minority Interest in Earnings | -2.75 | -5.56 | -6.39 | -6.31 | -19.41 | - | Upgrade
|
| Net Income | 24.5 | 29.52 | 18.42 | 10.85 | -32.82 | 12.26 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 21.18 | 20.52 | Upgrade
|
| Net Income to Common | 24.5 | 29.52 | 18.42 | 10.85 | -54 | -8.26 | Upgrade
|
| Net Income Growth | -5.93% | 60.21% | 69.79% | - | - | 120.76% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 61 | 54 | 39 | 36 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 64 | 57 | 43 | 36 | 51 | Upgrade
|
| Shares Change (YoY) | 11.03% | 11.65% | 34.16% | 19.29% | -30.05% | 0.03% | Upgrade
|
| EPS (Basic) | 0.37 | 0.48 | 0.34 | 0.28 | -1.51 | -0.16 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.46 | 0.32 | 0.25 | -1.51 | -0.16 | Upgrade
|
| EPS Growth | -15.25% | 43.75% | 28.00% | - | - | - | Upgrade
|
| Free Cash Flow | -14.95 | 9.85 | -17.14 | 9.83 | 6.69 | 36.82 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | 0.15 | -0.30 | 0.23 | 0.19 | 0.72 | Upgrade
|
| Gross Margin | 22.31% | 23.66% | 24.29% | 22.57% | 26.56% | 26.77% | Upgrade
|
| Operating Margin | 7.12% | 8.07% | 8.04% | 6.91% | 5.51% | 12.43% | Upgrade
|
| Profit Margin | 3.35% | 4.15% | 2.71% | 1.85% | -10.09% | -1.81% | Upgrade
|
| Free Cash Flow Margin | -2.04% | 1.39% | -2.52% | 1.67% | 1.25% | 8.08% | Upgrade
|
| EBITDA | 80.08 | 84.63 | 78.94 | 61.5 | 52.78 | 81.22 | Upgrade
|
| EBITDA Margin | 10.96% | 11.91% | 11.61% | 10.47% | 9.87% | 17.83% | Upgrade
|
| D&A For EBITDA | 28.06 | 27.3 | 24.31 | 20.91 | 23.31 | 24.58 | Upgrade
|
| EBIT | 52.03 | 57.33 | 54.63 | 40.59 | 29.47 | 56.63 | Upgrade
|
| EBIT Margin | 7.12% | 8.07% | 8.04% | 6.91% | 5.51% | 12.43% | Upgrade
|
| Effective Tax Rate | 17.29% | 16.24% | 11.57% | 9.61% | - | - | Upgrade
|
Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.