P10, Inc. (PX)
NYSE: PX · Real-Time Price · USD
12.01
+0.35 (3.00%)
At close: May 12, 2025, 4:00 PM
12.01
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
P10, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 291.83 | 290.22 | 238.73 | 196.55 | 149.42 | 66.13 | Upgrade
|
| Other Revenue | 6.17 | 6.23 | 3.01 | 1.81 | 1.11 | 1.24 | Upgrade
|
| Revenue | 298 | 296.45 | 241.73 | 198.36 | 150.53 | 67.37 | Upgrade
|
| Revenue Growth (YoY) | 18.92% | 22.63% | 21.87% | 31.77% | 123.45% | 50.03% | Upgrade
|
| Cost of Revenue | 132.92 | 133.03 | 125.18 | 77.93 | 54.76 | 24.53 | Upgrade
|
| Gross Profit | 165.08 | 163.42 | 116.55 | 120.43 | 95.78 | 42.84 | Upgrade
|
| Selling, General & Admin | 41.72 | 40.8 | 28.51 | 24.75 | 21.38 | 18.66 | Upgrade
|
| Operating Expenses | 66.21 | 66.41 | 57.74 | 51.62 | 51.81 | 34.13 | Upgrade
|
| Operating Income | 98.87 | 97 | 58.82 | 68.81 | 43.97 | 8.71 | Upgrade
|
| Interest Expense | -26.15 | -25.51 | -21.87 | -9.51 | -22.19 | -11.72 | Upgrade
|
| Interest & Investment Income | 1.3 | 1.3 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 0.91 | 0.91 | 0.16 | 1.53 | 1.09 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10.68 | -10.15 | 0.05 | 0.01 | -0.24 | - | Upgrade
|
| EBT Excluding Unusual Items | 64.25 | 63.55 | 37.16 | 60.85 | 22.63 | -3.01 | Upgrade
|
| Merger & Restructuring Charges | -12.56 | -12.47 | -1.49 | -9.71 | -0.15 | - | Upgrade
|
| Legal Settlements | 1.2 | 1.2 | -2.4 | - | - | - | Upgrade
|
| Other Unusual Items | -26.57 | -23.92 | -36.4 | -15.68 | -18.78 | -0.02 | Upgrade
|
| Pretax Income | 26.32 | 28.36 | -3.14 | 35.46 | 3.7 | -3.03 | Upgrade
|
| Income Tax Expense | 7.2 | 8.7 | 4.63 | 6.06 | -7.07 | -26.84 | Upgrade
|
| Earnings From Continuing Operations | 19.12 | 19.67 | -7.77 | 29.4 | 10.77 | 23.81 | Upgrade
|
| Net Income to Company | 19.12 | 19.67 | -7.77 | 29.4 | 10.77 | 23.81 | Upgrade
|
| Minority Interest in Earnings | -0.92 | -0.97 | 0.64 | -0.19 | -1.59 | -0.72 | Upgrade
|
| Net Income | 18.2 | 18.7 | -7.13 | 29.21 | 9.17 | 23.09 | Upgrade
|
| Net Income to Common | 18.2 | 18.7 | -7.13 | 29.21 | 9.17 | 23.09 | Upgrade
|
| Net Income Growth | - | - | - | 218.36% | -60.26% | 93.33% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 113 | 116 | 117 | 73 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 116 | 122 | 112 | 65 | Upgrade
|
| Shares Change (YoY) | 3.10% | 3.68% | -4.56% | 8.30% | 73.07% | 2.34% | Upgrade
|
| EPS (Basic) | 0.16 | 0.17 | -0.06 | 0.25 | 0.13 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.16 | -0.07 | 0.24 | 0.08 | 0.36 | Upgrade
|
| EPS Growth | - | - | - | 195.90% | -77.31% | 89.47% | Upgrade
|
| Free Cash Flow | 79.89 | 96.59 | 46.5 | 60.38 | 48.89 | 10.64 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.80 | 0.40 | 0.50 | 0.43 | 0.16 | Upgrade
|
| Dividend Per Share | 0.142 | 0.138 | 0.128 | 0.090 | - | - | Upgrade
|
| Dividend Growth | 9.62% | 7.84% | 41.67% | - | - | - | Upgrade
|
| Gross Margin | 55.40% | 55.12% | 48.22% | 60.71% | 63.63% | 63.59% | Upgrade
|
| Operating Margin | 33.18% | 32.72% | 24.33% | 34.69% | 29.21% | 12.93% | Upgrade
|
| Profit Margin | 6.11% | 6.31% | -2.95% | 14.72% | 6.09% | 34.27% | Upgrade
|
| Free Cash Flow Margin | 26.81% | 32.58% | 19.24% | 30.44% | 32.48% | 15.79% | Upgrade
|
| EBITDA | 124.46 | 123.56 | 88.78 | 96.17 | 74.67 | 24.28 | Upgrade
|
| EBITDA Margin | 41.77% | 41.68% | 36.73% | 48.48% | 49.60% | 36.04% | Upgrade
|
| D&A For EBITDA | 25.59 | 26.56 | 29.96 | 27.35 | 30.7 | 15.57 | Upgrade
|
| EBIT | 98.87 | 97 | 58.82 | 68.81 | 43.97 | 8.71 | Upgrade
|
| EBIT Margin | 33.18% | 32.72% | 24.33% | 34.69% | 29.21% | 12.93% | Upgrade
|
| Effective Tax Rate | 27.36% | 30.66% | - | 17.10% | - | - | Upgrade
|
| Revenue as Reported | 298 | 296.45 | 241.73 | 198.36 | 150.53 | 67.37 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.