Papa John's International, Inc. (PZZA)
NASDAQ: PZZA · Real-Time Price · USD
40.84
+2.57 (6.72%)
May 12, 2025, 3:11 PM - Market open
Papa John's International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | Dec '20 Dec 27, 2020 | 2015 - 2019 |
| Operating Revenue | 1,977 | 1,976 | 2,038 | 2,000 | 1,820 | 1,602 | Upgrade
|
| Other Revenue | 86.5 | 83.68 | 98.04 | 101.65 | 248.71 | 210.99 | Upgrade
|
| Revenue | 2,064 | 2,059 | 2,136 | 2,102 | 2,068 | 1,813 | Upgrade
|
| Revenue Growth (YoY) | -2.77% | -3.57% | 1.60% | 1.63% | 14.07% | 11.98% | Upgrade
|
| Cost of Revenue | 1,649 | 1,643 | 1,716 | 1,714 | 1,413 | 1,269 | Upgrade
|
| Gross Profit | 414.83 | 416.63 | 419.32 | 388.43 | 655.64 | 544.5 | Upgrade
|
| Selling, General & Admin | 166.01 | 152.25 | 198.19 | 195.08 | 199.17 | 198.26 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 226.32 | 200.3 | Upgrade
|
| Operating Expenses | 236.08 | 221.65 | 262.28 | 247.11 | 474.31 | 448.27 | Upgrade
|
| Operating Income | 178.75 | 194.97 | 157.04 | 141.32 | 181.34 | 96.24 | Upgrade
|
| Interest Expense | -42.69 | -43.68 | -44.57 | -26.56 | -19.19 | -14.89 | Upgrade
|
| Interest & Investment Income | 1.1 | 1.1 | 1.1 | 1.3 | 1.9 | - | Upgrade
|
| EBT Excluding Unusual Items | 137.15 | 152.39 | 113.57 | 116.06 | 164.04 | 81.35 | Upgrade
|
| Merger & Restructuring Charges | -19.91 | -27.27 | -8.42 | -5.22 | -13.09 | -5.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -8.4 | - | - | Upgrade
|
| Asset Writedown | -5.5 | -5.5 | - | -0.9 | - | - | Upgrade
|
| Legal Settlements | - | - | -0.58 | -15 | - | - | Upgrade
|
| Other Unusual Items | -6.39 | -5.5 | -0.9 | -2.77 | - | - | Upgrade
|
| Pretax Income | 105.36 | 114.13 | 103.67 | 83.77 | 150.95 | 75.36 | Upgrade
|
| Income Tax Expense | 26.73 | 29.93 | 20.87 | 14.42 | 25.99 | 14.75 | Upgrade
|
| Earnings From Continuing Operations | 78.63 | 84.2 | 82.8 | 69.35 | 124.96 | 60.61 | Upgrade
|
| Minority Interest in Earnings | -0.55 | -0.71 | -0.7 | -1.58 | -4.94 | -2.68 | Upgrade
|
| Net Income | 78.07 | 83.49 | 82.1 | 67.77 | 120.02 | 57.93 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.36 | 0.17 | - | 0.41 | 115.94 | 16.2 | Upgrade
|
| Net Income to Common | 77.71 | 83.32 | 82.1 | 67.36 | 4.07 | 41.74 | Upgrade
|
| Net Income Growth | 5.00% | 1.69% | 21.14% | -43.53% | 107.17% | 1090.55% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 35 | 35 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 36 | 35 | 33 | Upgrade
|
| Shares Change (YoY) | 0.05% | -1.03% | -7.16% | 1.07% | 8.01% | 3.43% | Upgrade
|
| EPS (Basic) | 2.37 | 2.55 | 2.49 | 1.90 | 0.12 | 1.29 | Upgrade
|
| EPS (Diluted) | 2.37 | 2.54 | 2.48 | 1.89 | 0.12 | 1.28 | Upgrade
|
| EPS Growth | 4.47% | 2.42% | 31.22% | 1524.44% | -90.91% | - | Upgrade
|
| Free Cash Flow | 54.32 | 34.15 | 116.44 | 39.42 | 116.12 | 150.79 | Upgrade
|
| Free Cash Flow Per Share | 1.66 | 1.04 | 3.51 | 1.10 | 3.29 | 4.61 | Upgrade
|
| Dividend Per Share | 1.840 | 1.840 | 1.760 | 1.540 | 1.150 | 0.900 | Upgrade
|
| Dividend Growth | 2.22% | 4.54% | 14.29% | 33.91% | 27.78% | - | Upgrade
|
| Gross Margin | 20.10% | 20.23% | 19.63% | 18.48% | 31.70% | 30.03% | Upgrade
|
| Operating Margin | 8.66% | 9.47% | 7.35% | 6.72% | 8.77% | 5.31% | Upgrade
|
| Profit Margin | 3.77% | 4.05% | 3.84% | 3.21% | 0.20% | 2.30% | Upgrade
|
| Free Cash Flow Margin | 2.63% | 1.66% | 5.45% | 1.88% | 5.61% | 8.32% | Upgrade
|
| EBITDA | 248.82 | 264.38 | 221.13 | 193.35 | 230.15 | 143.6 | Upgrade
|
| EBITDA Margin | 12.06% | 12.84% | 10.35% | 9.20% | 11.13% | 7.92% | Upgrade
|
| D&A For EBITDA | 70.08 | 69.41 | 64.09 | 52.03 | 48.82 | 47.36 | Upgrade
|
| EBIT | 178.75 | 194.97 | 157.04 | 141.32 | 181.34 | 96.24 | Upgrade
|
| EBIT Margin | 8.66% | 9.47% | 7.35% | 6.72% | 8.77% | 5.31% | Upgrade
|
| Effective Tax Rate | 25.37% | 26.22% | 20.13% | 17.21% | 17.22% | 19.57% | Upgrade
|
| Revenue as Reported | 2,064 | 2,059 | 2,136 | 2,102 | 2,068 | 1,813 | Upgrade
|
| Advertising Expenses | - | - | - | - | 61.7 | 56.7 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.