| Cash & Equivalents | 0.17 | 0.5 | 0.13 | 0.36 | 0.32 |
| Short-Term Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0 |
| Cash & Short-Term Investments | 0.22 | 0.55 | 0.18 | 0.41 | 0.33 |
| Cash Growth | -18.95% | 203.00% | -56.22% | 27.16% | - |
| Receivables | 0.3 | 0.27 | 0.52 | 0.46 | 0.36 |
| Prepaid Expenses | 3.34 | 3.35 | - | - | - |
| Other Current Assets | 0.08 | 0.44 | 0 | 0.17 | 0.32 |
| Total Current Assets | 3.94 | 4.6 | 0.7 | 1.05 | 1.01 |
| Property, Plant & Equipment | 0.08 | 0.18 | 0.37 | 0.2 | 0.36 |
| Other Intangible Assets | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
| Long-Term Deferred Charges | - | - | 0.09 | - | - |
| Other Long-Term Assets | 0.43 | 1.18 | - | - | 0.05 |
| Accounts Payable | - | - | 0.01 | 0.03 | 0.18 |
| Accrued Expenses | 0.3 | 0.17 | 1.37 | 0.05 | 0.15 |
| Short-Term Debt | - | - | - | 0.21 | 1.01 |
| Current Portion of Leases | 0.06 | 0.15 | 0.17 | 0.15 | 0.17 |
| Current Income Taxes Payable | 0.14 | 0.15 | 0.19 | 0.2 | 0.08 |
| Current Unearned Revenue | - | 0 | 0.01 | 0.25 | 0.14 |
| Other Current Liabilities | 0.06 | 0.21 | 0.21 | - | - |
| Total Current Liabilities | 0.55 | 0.69 | 1.95 | 0.89 | 1.72 |
| Long-Term Leases | - | - | 0.15 | - | 0.15 |
| Common Stock | 0 | 0 | 0 | 0 | 0.02 |
| Additional Paid-In Capital | 7.8 | 7.8 | 0.01 | 0.01 | - |
| Retained Earnings | -3.9 | -2.51 | -0.93 | 0.36 | -0.44 |
| Comprehensive Income & Other | -0.01 | -0.01 | 0 | 0 | 0 |
| Total Liabilities & Equity | 4.46 | 5.97 | 1.19 | 1.26 | 1.45 |
| Total Debt | 0.06 | 0.15 | 0.33 | 0.36 | 1.33 |
| Net Cash (Debt) | 0.16 | 0.4 | -0.14 | 0.06 | -1 |
| Net Cash Per Share | 0.01 | 0.03 | -0.01 | 0.00 | -0.07 |
| Filing Date Shares Outstanding | 17.21 | 17.21 | 15 | 15 | 15 |
| Total Common Shares Outstanding | 17.21 | 17.21 | 15 | 15 | 15 |
| Working Capital | 3.39 | 3.92 | -1.25 | 0.16 | -0.71 |
| Book Value Per Share | 0.23 | 0.31 | -0.06 | 0.02 | -0.03 |
| Tangible Book Value | 3.9 | 5.27 | -0.94 | 0.36 | -0.45 |
| Tangible Book Value Per Share | 0.23 | 0.31 | -0.06 | 0.02 | -0.03 |
| Machinery | 0.32 | 0.32 | 0.31 | 0.3 | 0.3 |