| Net Income | 55.62 | -70.32 | 103.15 | 1,033 | 733.61 | |
| Depreciation & Amortization | 296.84 | 320.93 | 338.85 | 361.42 | 456.1 | |
| Asset Writedown & Restructuring Costs | 199.05 | 258.13 | 239.51 | 48 | 5.28 | |
| Stock-Based Compensation | 136.35 | 120.83 | 105.58 | 83.51 | 89.32 | |
| Other Operating Activities | -59.26 | 61.21 | -40.85 | 46.77 | 39.2 | |
| Change in Accounts Receivable | 26.81 | -105.78 | 264.78 | -107.9 | -91.28 | |
| Change in Inventory | 18.19 | 92.91 | -81.45 | -236.2 | 9.39 | |
| Change in Accounts Payable | 7.18 | 89.14 | -115.5 | 33.95 | 34.2 | |
| Change in Income Taxes | -4.1 | 8.68 | -33.24 | -3.14 | 34.62 | |
| Change in Other Net Operating Assets | -54.46 | 57.45 | 62.39 | -210.52 | -8.6 | |
| Operating Cash Flow | 622.2 | 833.19 | 843.23 | 1,049 | 1,302 | |
| Operating Cash Flow Growth | -25.32% | -1.19% | -19.63% | -19.40% | 37.67% | |
| Capital Expenditures | -137.6 | -127.23 | -158.95 | -213.47 | -186.96 | |
| Sale of Property, Plant & Equipment | 7.06 | 49.55 | 1.85 | 0.9 | - | |
| Cash Acquisitions | -0.79 | -82.97 | -0.1 | -389.14 | -47.07 | |
| Divestitures | 173.12 | 20 | - | - | - | |
| Other Investing Activities | -5.23 | 4.19 | 3.79 | 5.75 | 15.37 | |
| Investing Cash Flow | 36.56 | -136.47 | -153.41 | -595.96 | -218.66 | |
| Long-Term Debt Issued | - | - | - | 499.07 | 1,207 | |
| Long-Term Debt Repaid | -439.12 | -58.31 | - | -197.5 | -1,088 | |
| Net Debt Issued (Repaid) | -439.12 | -58.31 | - | 301.57 | 118.76 | |
| Issuance of Common Stock | 35.74 | 36.92 | 32.51 | 38.3 | 42.6 | |
| Repurchase of Common Stock | -387.59 | -427.17 | -885.17 | -1,206 | -553.74 | |
| Other Financing Activities | 106.61 | -11.02 | -0.69 | -9.71 | -9.54 | |
| Financing Cash Flow | -684.36 | -459.57 | -853.35 | -875.51 | -401.92 | |
| Foreign Exchange Rate Adjustments | -2.48 | 3.17 | -0.33 | -3.28 | 1.43 | |
| Net Cash Flow | -28.08 | 240.32 | -163.86 | -425.5 | 682.7 | |
| Free Cash Flow | 484.6 | 705.96 | 684.28 | 835.78 | 1,115 | |
| Free Cash Flow Growth | -31.36% | 3.17% | -18.13% | -25.04% | 42.65% | |
| Free Cash Flow Margin | 13.03% | 18.73% | 19.17% | 17.99% | 27.77% | |
| Free Cash Flow Per Share | 5.08 | 7.24 | 6.64 | 7.49 | 9.61 | |
| Cash Interest Paid | 76.34 | 55.27 | 66.12 | 59.39 | 81.23 | |
| Cash Income Tax Paid | 87.26 | 103.06 | 105.79 | 125.32 | 53.24 | |
| Levered Free Cash Flow | 743.26 | 567.79 | 569.81 | 608.95 | 933.38 | |
| Unlevered Free Cash Flow | 792.21 | 611.07 | 612.6 | 648.53 | 980.38 | |
| Change in Net Working Capital | -261.55 | -42.82 | -133.58 | 396.72 | -38.21 | |