Q2 Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	5,777	6,079	2,545	1,545	4,514	6,818	Upgrade
Market Cap Growth	56.49%	138.84%	64.70%	-65.76%	-33.80%	74.62%	Upgrade
Enterprise Value	5,830	6,214	2,800	1,883	4,739	6,906	Upgrade
Last Close Price	92.73	100.65	43.41	26.87	79.44	126.53	Upgrade
Forward PE	41.29	50.48	38.23	55.60	248.64	-	Upgrade
PS Ratio	7.79	8.73	4.08	2.73	9.05	16.93	Upgrade
PB Ratio	10.59	11.74	5.68	3.69	7.91	10.60	Upgrade
P/FCF Ratio	36.16	47.11	39.39	60.81	398.09	-	Upgrade
P/OCF Ratio	34.84	44.78	36.21	42.28	145.17	-	Upgrade
PEG Ratio	-	1.75	1.75	1.75	1.75	20.35	Upgrade
EV/Sales Ratio	8.09	8.92	4.48	3.33	9.50	17.15	Upgrade
EV/EBITDA Ratio	309.04	1366.83	-	-	-	-	Upgrade
EV/FCF Ratio	36.49	48.15	43.34	74.08	418.01	-	Upgrade
Debt / Equity Ratio	0.99	1.05	1.22	1.75	1.09	0.93	Upgrade
Debt / EBITDA Ratio	19.33	42.65	-	-	-	-	Upgrade
Debt / FCF Ratio	3.37	4.19	8.46	28.77	54.86	-	Upgrade
Asset Turnover	0.56	0.56	0.49	0.41	0.36	0.33	Upgrade
Quick Ratio	1.28	1.25	1.96	2.55	2.83	3.95	Upgrade
Current Ratio	1.43	1.40	2.23	2.77	3.10	4.23	Upgrade
Return on Equity (ROE)	-3.95%	-7.98%	-15.07%	-22.03%	-18.58%	-26.91%	Upgrade
Return on Assets (ROA)	-1.17%	-2.12%	-4.21%	-4.74%	-3.36%	-4.39%	Upgrade
Return on Capital (ROIC)	-1.44%	-2.57%	-5.01%	-5.53%	-3.86%	-5.08%	Upgrade
Earnings Yield	-0.35%	-0.63%	-2.57%	-7.05%	-2.50%	-2.02%	Upgrade
FCF Yield	2.77%	2.12%	2.54%	1.64%	0.25%	-0.39%	Upgrade
Buyback Yield / Dilution	-3.07%	-3.00%	-1.84%	-1.61%	-8.41%	-12.60%	Upgrade

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q