| Net Income | -199 | -239.56 | -308.48 | -126.79 | 329.59 | -125.02 | |
| Depreciation & Amortization | 15.5 | 12.64 | 11.9 | 8.54 | 7.3 | 10.65 | |
| Loss (Gain) From Sale of Investments | -8.39 | -10.9 | -10.92 | - | - | - | |
| Stock-Based Compensation | 17.68 | 22.26 | 35.09 | 34.2 | 25.64 | 21.83 | |
| Other Operating Activities | 0.36 | 36.77 | 44.03 | -17.63 | -24.08 | -35.81 | |
| Change in Accounts Receivable | -1.78 | -2.24 | 98.68 | -49.08 | -58.96 | -6.97 | |
| Change in Inventory | 5.03 | 2.42 | -6.74 | -6.92 | - | - | |
| Change in Accounts Payable | 0.84 | 1.52 | -4.17 | 9.24 | -0.73 | -2.7 | |
| Change in Other Net Operating Assets | -3.68 | -5.64 | -5.33 | 3.39 | 9.2 | 3.2 | |
| Operating Cash Flow | -173.44 | -182.73 | -145.93 | -145.06 | 287.96 | -134.83 | |
| Capital Expenditures | -0.81 | -3.37 | -7.15 | -17.69 | -17.44 | -7.27 | |
| Cash Acquisitions | - | - | - | -1.9 | -49.95 | - | |
| Divestitures | -8.32 | -8.32 | - | - | - | - | |
| Sale (Purchase) of Intangibles | - | - | - | - | - | -2.21 | |
| Investment in Securities | 123.35 | 174.66 | -198.53 | -163.15 | - | - | |
| Investing Cash Flow | 114.22 | 162.97 | -205.69 | -182.73 | -67.39 | -9.48 | |
| Long-Term Debt Issued | - | - | - | - | 64.07 | - | |
| Long-Term Debt Repaid | - | -53.05 | - | - | -1.57 | - | |
| Net Debt Issued (Repaid) | -53.05 | -53.05 | - | - | 62.5 | - | |
| Issuance of Common Stock | 82.79 | 2.12 | 0.31 | 1.45 | 33.7 | 7.44 | |
| Other Financing Activities | -8.56 | -8.56 | 362.41 | - | -1.33 | - | |
| Financing Cash Flow | 21.18 | -59.49 | 362.72 | 1.45 | 94.86 | 7.44 | |
| Foreign Exchange Rate Adjustments | 2.27 | -4.97 | 2.27 | -1.83 | -3.76 | 3.82 | |
| Net Cash Flow | -35.77 | -84.22 | 13.37 | -328.18 | 311.67 | -133.05 | |
| Free Cash Flow | -174.24 | -186.1 | -153.08 | -162.75 | 270.52 | -142.1 | |
| Free Cash Flow Margin | -1215.34% | -686.22% | -966.25% | -152.84% | 51.63% | -378.79% | |
| Free Cash Flow Per Share | -3.37 | -3.83 | -3.21 | -3.48 | 5.78 | -3.20 | |
| Cash Interest Paid | 20.96 | 20.57 | 16.88 | 9.25 | 6.54 | 4.13 | |
| Levered Free Cash Flow | -111.59 | -139.79 | -63.64 | -81.82 | 156.81 | -69.31 | |
| Unlevered Free Cash Flow | -72.72 | -99.95 | -37.66 | -74.5 | 161.48 | -66.92 | |
| Change in Working Capital | 0.41 | -3.94 | 82.44 | -43.38 | -50.48 | -6.47 | |