| Net Income | -88.31 | -78.31 | -34.79 | -11.62 |
| Depreciation & Amortization | 0.98 | 0.84 | 0.11 | 0.02 |
| Asset Writedown & Restructuring Costs | - | - | - | 5.45 |
| Loss (Gain) From Sale of Investments | -1.93 | -3.21 | -0.08 | - |
| Stock-Based Compensation | 14.82 | 10.24 | 3.53 | 0.61 |
| Other Operating Activities | 1.22 | 8.03 | 1.39 | 0.38 |
| Change in Accounts Payable | 1.91 | -0.35 | 0.86 | 1.58 |
| Change in Other Net Operating Assets | -4.85 | -2.07 | 1.8 | 0.05 |
| Operating Cash Flow | -76.17 | -64.83 | -27.18 | -3.54 |
| Capital Expenditures | -0.68 | -2.41 | -1.64 | -0.31 |
| Sale (Purchase) of Intangibles | - | - | - | -5.45 |
| Investment in Securities | 23.2 | -167.74 | -77.22 | - |
| Investing Cash Flow | 22.52 | -170.14 | -78.86 | -5.76 |
| Total Debt Issued | - | - | - | 8.73 |
| Net Debt Issued (Repaid) | - | - | - | 8.73 |
| Issuance of Common Stock | - | 157.71 | 0.05 | 0.03 |
| Repurchase of Common Stock | -1.38 | - | -0 | - |
| Other Financing Activities | -0.06 | - | -0.13 | -0.11 |
| Financing Cash Flow | -1.45 | 221.63 | 145.14 | 43.29 |
| Net Cash Flow | -55.1 | -13.34 | 39.1 | 33.99 |
| Free Cash Flow | -76.85 | -67.23 | -28.82 | -3.85 |
| Free Cash Flow Per Share | -2.18 | -3.24 | -19.14 | -4.95 |
| Levered Free Cash Flow | -51.03 | -44.47 | -17.43 | - |
| Unlevered Free Cash Flow | -51.03 | -44.47 | -17.43 | - |
| Change in Working Capital | -2.94 | -2.42 | 2.65 | 1.62 |