Raytech Holding Income Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	78.74	66.97	45.52	45.11	31.86
Revenue Growth (YoY)	17.57%	47.13%	0.91%	41.58%	-
Cost of Revenue	60.93	52.07	34.05	33	23.95
Gross Profit	17.81	14.9	11.47	12.1	7.91
Selling, General & Admin	10.16	3.55	4.28	1.38	1.19
Operating Expenses	10.16	3.55	4.28	1.38	1.19
Operating Income	7.65	11.36	7.19	10.72	6.72
Interest Expense	-	-0	-0.01	-0	-
Interest & Investment Income	3.16	1.42	0.14	0	0
Currency Exchange Gain (Loss)	-0.33	-0.02	0.14	0	0
Other Non Operating Income (Expenses)	0.05	0	-	0.46	-
Pretax Income	10.52	12.75	7.47	11.18	6.72
Income Tax Expense	2.26	2.82	1.18	1.74	1.1
Net Income	8.27	9.94	6.29	9.44	5.62
Net Income to Common	8.27	9.94	6.29	9.44	5.62
Net Income Growth	-16.79%	57.91%	-33.34%	67.86%	-
Shares Outstanding (Basic)	17	16	16	16	-
Shares Outstanding (Diluted)	17	16	16	16	-
Shares Change (YoY)	8.74%	-	-	-	-
EPS (Basic)	0.48	0.62	0.39	0.59	-
EPS (Diluted)	0.48	0.62	0.39	0.59	-
EPS Growth	-23.48%	57.91%	-33.34%	-	-
Free Cash Flow	6.22	15.75	10.96	8.22	6.67
Free Cash Flow Per Share	0.36	0.98	0.69	0.51	-
Gross Margin	22.62%	22.25%	25.20%	26.84%	24.81%
Operating Margin	9.71%	16.96%	15.80%	23.78%	21.09%
Profit Margin	10.50%	14.84%	13.83%	20.93%	17.65%
Free Cash Flow Margin	7.90%	23.52%	24.08%	18.22%	20.95%
EBITDA	7.65	11.36	7.21	10.74	6.73
EBITDA Margin	9.72%	16.97%	15.84%	23.82%	21.13%
D&A For EBITDA	0	0	0.01	0.02	0.01
EBIT	7.65	11.36	7.19	10.72	6.72
EBIT Margin	9.71%	16.96%	15.80%	23.78%	21.09%
Effective Tax Rate	21.44%	22.09%	15.80%	15.56%	16.34%
Revenue as Reported	78.74	66.97	45.52	45.11	-

Updated Jan 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q