RADCOM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	61.01	51.6	46.05	40.28	37.56	Upgrade
Revenue Growth (YoY)	18.23%	12.05%	14.32%	7.24%	13.79%	Upgrade
Cost of Revenue	15.37	13.33	12.32	11.42	10.76	Upgrade
Gross Profit	45.64	38.27	33.73	28.86	26.8	Upgrade
Selling, General & Admin	25.74	21.17	17.12	14.54	13.55	Upgrade
Research & Development	16.82	17.7	20.72	19.81	17.84	Upgrade
Operating Expenses	42.56	38.87	37.84	34.35	31.39	Upgrade
Operating Income	3.09	-0.61	-4.11	-5.49	-4.58	Upgrade
Interest & Investment Income	4.69	4.3	1.78	0.67	1.13	Upgrade
Currency Exchange Gain (Loss)	-0.39	0.39	0.25	-0.3	-0.31	Upgrade
Other Non Operating Income (Expenses)	-0.19	-0.14	-0.02	-0.02	-0.02	Upgrade
EBT Excluding Unusual Items	7.2	3.95	-2.1	-5.14	-3.77	Upgrade
Merger & Restructuring Charges	-	-0.06	-	-	-	Upgrade
Pretax Income	7.2	3.9	-2.1	-5.14	-3.77	Upgrade
Income Tax Expense	0.23	0.18	0.16	0.12	0.22	Upgrade
Net Income	6.97	3.71	-2.26	-5.26	-3.99	Upgrade
Net Income to Common	6.97	3.71	-2.26	-5.26	-3.99	Upgrade
Net Income Growth	87.67%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	16	15	15	14	14	Upgrade
Shares Outstanding (Diluted)	16	15	15	14	14	Upgrade
Shares Change (YoY)	5.60%	5.32%	2.84%	1.41%	1.07%	Upgrade
EPS (Basic)	0.44	0.25	-0.16	-0.37	-0.29	Upgrade
EPS (Diluted)	0.43	0.24	-0.16	-0.37	-0.29	Upgrade
EPS Growth	79.17%	-	-	-	-	Upgrade
Free Cash Flow	10.96	4.47	5.87	1.56	-0.48	Upgrade
Free Cash Flow Per Share	0.68	0.29	0.40	0.11	-0.03	Upgrade
Gross Margin	74.81%	74.16%	73.24%	71.64%	71.36%	Upgrade
Operating Margin	5.06%	-1.17%	-8.93%	-13.64%	-12.20%	Upgrade
Profit Margin	11.42%	7.20%	-4.90%	-13.06%	-10.63%	Upgrade
Free Cash Flow Margin	17.97%	8.67%	12.75%	3.89%	-1.27%	Upgrade
EBITDA	3.77	0.02	-3.64	-4.95	-3.88	Upgrade
EBITDA Margin	6.17%	0.03%	-7.90%	-12.30%	-10.34%	Upgrade
D&A For EBITDA	0.68	0.62	0.48	0.54	0.7	Upgrade
EBIT	3.09	-0.61	-4.11	-5.49	-4.58	Upgrade
EBIT Margin	5.06%	-1.17%	-8.93%	-13.64%	-12.20%	Upgrade
Effective Tax Rate	3.25%	4.67%	-	-	-	Upgrade
Revenue as Reported	61.01	51.6	46.05	40.28	37.56	Upgrade

Updated Mar 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q