| Revenue | 119.97 | 123.99 | 120.2 | 164.39 | 133.13 | |
| Revenue Growth (YoY) | -3.24% | 3.16% | -26.88% | 23.48% | 13.47% | |
| Cost of Revenue | 116.13 | 119.12 | 116.6 | 127.87 | 103.89 | |
| Gross Profit | 3.84 | 4.88 | 3.6 | 36.52 | 29.24 | |
| Selling, General & Admin | 4.87 | 4.28 | 6.4 | 39.06 | 37.85 | |
| Operating Expenses | 4.87 | 4.28 | 16.76 | 39.06 | 37.85 | |
| Operating Income | -1.04 | 0.6 | -13.16 | -2.55 | -8.61 | |
| Interest Expense | - | - | - | -0.26 | -0.46 | |
| Interest & Investment Income | 0.09 | 0.2 | 0.03 | 0.4 | 0.71 | |
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | 0.09 | 0.46 | 0.24 | |
| EBT Excluding Unusual Items | -0.95 | 0.78 | -13.04 | -1.95 | -8.12 | |
| Gain (Loss) on Sale of Investments | - | -1.61 | -2.4 | - | - | |
| Asset Writedown | - | - | - | -0.15 | -0.23 | |
| Pretax Income | -0.95 | -0.83 | -15.44 | -2.1 | -8.34 | |
| Income Tax Expense | 0.5 | -0.04 | 0.39 | 1.1 | 0.03 | |
| Earnings From Continuing Operations | -1.45 | -0.79 | -15.84 | -3.2 | -8.38 | |
| Earnings From Discontinued Operations | 11.65 | -3.45 | -5.3 | - | - | |
| Net Income to Company | 10.2 | -4.23 | -21.14 | -3.2 | -8.38 | |
| Minority Interest in Earnings | -0.01 | 0 | 0 | 0.01 | 0.26 | |
| Net Income | 10.19 | -4.23 | -21.14 | -3.19 | -8.12 | |
| Net Income to Common | 10.19 | -4.23 | -21.14 | -3.19 | -8.12 | |
| Shares Outstanding (Basic) | 6 | 1 | 1 | 0 | 0 | |
| Shares Outstanding (Diluted) | 6 | 1 | 1 | 0 | 0 | |
| Shares Change (YoY) | 283.80% | 183.28% | 193.06% | 2.38% | 24.27% | |
| EPS (Basic) | 1.84 | -2.93 | -41.46 | -18.35 | -47.79 | |
| EPS (Diluted) | 1.84 | -2.93 | -41.46 | -18.35 | -47.80 | |
| Free Cash Flow | 0.63 | -4.01 | -3.58 | -5.69 | -0.57 | |
| Free Cash Flow Per Share | 0.11 | -2.78 | -7.03 | -32.68 | -3.35 | |
| Gross Margin | 3.20% | 3.93% | 3.00% | 22.21% | 21.97% | |
| Operating Margin | -0.86% | 0.48% | -10.95% | -1.55% | -6.47% | |
| Profit Margin | 8.50% | -3.42% | -17.59% | -1.94% | -6.10% | |
| Free Cash Flow Margin | 0.53% | -3.24% | -2.98% | -3.46% | -0.43% | |
| EBITDA | 0.1 | 1.39 | -12.44 | -1.29 | -6.86 | |
| EBITDA Margin | 0.08% | 1.12% | -10.35% | -0.78% | -5.15% | |
| D&A For EBITDA | 1.14 | 0.79 | 0.72 | 1.26 | 1.75 | |
| EBIT | -1.04 | 0.6 | -13.16 | -2.55 | -8.61 | |
| EBIT Margin | -0.86% | 0.48% | -10.95% | -1.55% | -6.47% | |
| Advertising Expenses | 0 | 0 | - | 0.36 | 0.31 | |