| Revenue | 46.23 | 44.3 | 46.72 | 13.56 | 9.99 | 1.16 |
| Revenue Growth (YoY) | -7.62% | -5.20% | 244.56% | 35.76% | 757.52% | - |
| Cost of Revenue | 17.88 | 18.83 | 18.13 | 5.41 | 4.81 | 1.36 |
| Gross Profit | 28.35 | 25.46 | 28.59 | 8.15 | 5.18 | -0.2 |
| Selling, General & Admin | 57.56 | 80.48 | 99.09 | 15.38 | 8.74 | 1.53 |
| Research & Development | 2.07 | 3.78 | 4.97 | 2.67 | 1.31 | 0.91 |
| Operating Expenses | 61.29 | 86.28 | 106.25 | 19.68 | 11.42 | 3.59 |
| Operating Income | -32.94 | -60.81 | -77.66 | -11.53 | -6.24 | -3.79 |
| Interest Expense | -3.37 | -3.25 | -2.29 | -0.78 | -0.04 | -0.01 |
| Other Non Operating Income (Expenses) | 8.8 | -7.77 | -18.64 | -1.02 | -3.5 | -13.22 |
| EBT Excluding Unusual Items | -27.51 | -71.83 | -98.59 | -13.32 | -9.78 | -17.01 |
| Impairment of Goodwill | - | - | - | -0.66 | - | - |
| Gain (Loss) on Sale of Investments | -1.25 | -1.25 | -3.4 | - | - | - |
| Gain (Loss) on Sale of Assets | - | - | 2.1 | - | - | - |
| Asset Writedown | - | - | - | -0.25 | - | - |
| Pretax Income | -28.75 | -73.08 | -99.88 | -14.24 | -9.78 | -17.01 |
| Income Tax Expense | -0.04 | -0.01 | -0.02 | -0.04 | 0.02 | -1.36 |
| Earnings From Continuing Operations | -28.71 | -73.06 | -99.86 | -14.2 | -9.81 | -15.66 |
| Minority Interest in Earnings | 0.24 | 0.19 | 0.19 | 0.18 | 0.06 | 0.01 |
| Net Income | -28.47 | -72.87 | -99.67 | -14.02 | -9.74 | -15.64 |
| Preferred Dividends & Other Adjustments | - | - | - | 0.12 | 0.09 | 0.07 |
| Net Income to Common | -28.47 | -72.87 | -99.67 | -14.14 | -9.83 | -15.71 |
| Shares Outstanding (Basic) | 71 | 70 | 44 | 17 | 1 | 1 |
| Shares Outstanding (Diluted) | 71 | 70 | 44 | 17 | 1 | 1 |
| Shares Change (YoY) | 16.95% | 58.67% | 166.83% | 2621.19% | - | - |
| EPS (Basic) | -0.40 | -1.04 | -2.26 | -0.86 | -16.21 | -25.91 |
| EPS (Diluted) | -0.40 | -1.04 | -2.26 | -0.86 | -16.21 | -25.91 |
| Free Cash Flow | -16.13 | -18.57 | -19.67 | -8.39 | -5.15 | -5.1 |
| Free Cash Flow Per Share | -0.23 | -0.27 | -0.45 | -0.51 | -8.49 | -8.41 |
| Gross Margin | 61.33% | 57.48% | 61.19% | 60.08% | 51.89% | -16.75% |
| Operating Margin | -71.25% | -137.29% | -166.21% | -85.04% | -62.46% | -325.26% |
| Profit Margin | -61.58% | -164.51% | -213.31% | -104.30% | -98.44% | -1348.98% |
| Free Cash Flow Margin | -34.89% | -41.92% | -42.11% | -61.86% | -51.53% | -437.67% |
| EBITDA | -31.27 | -58.79 | -75.47 | -9.91 | -4.87 | -2.64 |
| EBITDA Margin | -67.65% | -132.73% | -161.53% | -73.06% | -48.74% | -226.28% |
| D&A For EBITDA | 1.67 | 2.02 | 2.19 | 1.62 | 1.37 | 1.15 |
| EBIT | -32.94 | -60.81 | -77.66 | -11.53 | -6.24 | -3.79 |
| EBIT Margin | -71.25% | -137.29% | -166.21% | -85.04% | -62.46% | - |