The Real Brokerage Inc. (REAX)
NASDAQ: REAX · Real-Time Price · USD
4.475
-0.025 (-0.56%)
Aug 14, 2025, 3:53 PM - Market open
The Real Brokerage Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Cash & Equivalents | 49.61 | 23.38 | 14.71 | 10.85 | 25.82 | 21.23 | Upgrade
|
| Short-Term Investments | 5.16 | 9.45 | 14.22 | 7.89 | 8.81 | - | Upgrade
|
| Cash & Short-Term Investments | 54.77 | 32.83 | 28.93 | 18.74 | 34.63 | 21.23 | Upgrade
|
| Cash Growth | 63.05% | 13.47% | 54.39% | -45.89% | 63.14% | 39949.06% | Upgrade
|
| Accounts Receivable | 26.82 | 14.24 | 6.44 | 1.55 | 0.25 | 0.12 | Upgrade
|
| Other Receivables | 0.12 | 0.12 | 0.06 | 0.07 | 0.02 | 0.22 | Upgrade
|
| Receivables | 26.94 | 14.35 | 6.5 | 1.62 | 0.28 | 0.34 | Upgrade
|
| Prepaid Expenses | 1.57 | 1.65 | 2.13 | 0.53 | 0.45 | 0.09 | Upgrade
|
| Restricted Cash | 46.3 | 24.09 | 12.95 | 7.48 | 3.31 | 0.05 | Upgrade
|
| Total Current Assets | 129.59 | 72.91 | 50.51 | 28.37 | 38.67 | 21.7 | Upgrade
|
| Property, Plant & Equipment | 2.32 | 2.12 | 1.6 | 0.51 | 0.28 | 0.21 | Upgrade
|
| Goodwill | 8.99 | 8.99 | 8.99 | 10.26 | 0.6 | - | Upgrade
|
| Other Intangible Assets | 2.13 | 2.58 | 3.44 | 4.62 | 0.45 | - | Upgrade
|
| Total Assets | 149.43 | 86.6 | 64.55 | 43.76 | 40 | 21.91 | Upgrade
|
| Accounts Payable | 1.25 | 1.37 | 0.57 | 0.47 | 0.05 | 0.82 | Upgrade
|
| Accrued Expenses | 48.07 | 25.94 | 13.37 | 11.87 | 8.82 | - | Upgrade
|
| Current Portion of Leases | - | - | - | 0.1 | 0.09 | 0.09 | Upgrade
|
| Other Current Liabilities | 51.15 | 27.14 | 13.25 | 8.67 | 3.35 | 0.06 | Upgrade
|
| Total Current Liabilities | 100.46 | 54.45 | 27.2 | 21.11 | 12.31 | 0.96 | Upgrade
|
| Long-Term Leases | - | - | - | - | 0.04 | 0.13 | Upgrade
|
| Other Long-Term Liabilities | - | - | 0.27 | 0.24 | 0.64 | 0.02 | Upgrade
|
| Total Liabilities | 100.46 | 54.45 | 27.46 | 21.35 | 12.99 | 1.11 | Upgrade
|
| Additional Paid-In Capital | 158.83 | 138.64 | 115.5 | 63.2 | 63.4 | 21.67 | Upgrade
|
| Retained Earnings | -108.2 | -104.75 | -78.21 | -50.7 | -30.13 | -18.45 | Upgrade
|
| Treasury Stock | -2.02 | -2.46 | -0.26 | -14.96 | -12.64 | - | Upgrade
|
| Comprehensive Income & Other | 0.58 | 0.71 | -0.17 | 24.61 | 6.38 | 2.76 | Upgrade
|
| Total Common Equity | 49.19 | 32.15 | 36.88 | 22.15 | 27 | 5.98 | Upgrade
|
| Minority Interest | -0.22 | -0 | 0.21 | 0.26 | - | 14.82 | Upgrade
|
| Shareholders' Equity | 48.97 | 32.14 | 37.08 | 22.42 | 27 | 20.8 | Upgrade
|
| Total Liabilities & Equity | 149.43 | 86.6 | 64.55 | 43.76 | 40 | 21.91 | Upgrade
|
| Total Debt | - | - | - | 0.1 | 0.13 | 0.22 | Upgrade
|
| Net Cash (Debt) | 54.77 | 32.83 | 28.93 | 18.64 | 34.5 | 21.01 | Upgrade
|
| Net Cash Growth | 63.05% | 13.47% | 55.18% | -45.96% | 64.19% | - | Upgrade
|
| Net Cash Per Share | 0.27 | 0.17 | 0.16 | 0.10 | 0.20 | 0.21 | Upgrade
|
| Filing Date Shares Outstanding | 209.3 | 203.97 | 185.28 | 179.97 | 178.21 | 149.5 | Upgrade
|
| Total Common Shares Outstanding | 208.12 | 202.5 | 183.61 | 179.92 | 178.21 | 149.5 | Upgrade
|
| Working Capital | 29.13 | 18.46 | 23.32 | 7.26 | 26.35 | 20.74 | Upgrade
|
| Book Value Per Share | 0.24 | 0.16 | 0.20 | 0.12 | 0.15 | 0.04 | Upgrade
|
| Tangible Book Value | 38.06 | 20.58 | 24.44 | 7.27 | 25.95 | 5.98 | Upgrade
|
| Tangible Book Value Per Share | 0.18 | 0.10 | 0.13 | 0.04 | 0.15 | 0.04 | Upgrade
|
| Machinery | 3.62 | 3.08 | 2.09 | 0.62 | 0.27 | 0.1 | Upgrade
|
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.