Ring Energy, Inc. (REI)
NYSEAMERICAN: REI · Real-Time Price · USD
0.8738
+0.0263 (3.10%)
At close: May 12, 2025, 4:00 PM
0.8738
0.00 (0.00%)
After-hours: May 12, 2025, 8:00 PM EDT
Ring Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 71.07 | 67.47 | 104.86 | 138.64 | 3.32 | -253.41 | Upgrade
|
| Depreciation & Amortization | 98.88 | 100.08 | 90.04 | 56.72 | 37.91 | 43.92 | Upgrade
|
| Other Amortization | 4.99 | 4.97 | 4.92 | 2.71 | 0.67 | 1.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.21 | -0.09 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 277.5 | Upgrade
|
| Stock-Based Compensation | 5.47 | 5.51 | 8.83 | 7.16 | 2.42 | 5.39 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.01 | 0.16 | 0.13 | 0.24 | - | - | Upgrade
|
| Other Operating Activities | 1.15 | 17.11 | -12.28 | -32.27 | 25.35 | -2.82 | Upgrade
|
| Change in Accounts Receivable | 8.27 | 3.59 | 1.15 | -17.21 | -9.48 | 7.9 | Upgrade
|
| Change in Inventory | 2.66 | 2.09 | 3.11 | -5.6 | - | - | Upgrade
|
| Change in Accounts Payable | -13.86 | -5.08 | -1.45 | 50.81 | 15.45 | -8.38 | Upgrade
|
| Change in Other Net Operating Assets | -0.99 | -1.49 | -1.64 | -3.9 | -2.73 | 2.9 | Upgrade
|
| Operating Cash Flow | 177.61 | 194.42 | 198.17 | 196.98 | 72.73 | 72.16 | Upgrade
|
| Operating Cash Flow Growth | -11.05% | -1.89% | 0.61% | 170.83% | 0.79% | -32.32% | Upgrade
|
| Capital Expenditures | -219.46 | -156.34 | -155.21 | -131.22 | -53.24 | -43.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.65 | 5.63 | 1.89 | 0.16 | 2 | - | Upgrade
|
| Cash Acquisitions | - | - | -80.74 | -177.82 | - | - | Upgrade
|
| Divestitures | -0.14 | -0.14 | 11.49 | - | - | - | Upgrade
|
| Investing Cash Flow | -213.96 | -150.85 | -222.57 | -308.88 | -51.24 | -43.83 | Upgrade
|
| Short-Term Debt Issued | - | 1.56 | 1.64 | 1.32 | 1.3 | - | Upgrade
|
| Long-Term Debt Issued | - | 130 | 225 | 636 | 60.15 | 26.5 | Upgrade
|
| Total Debt Issued | 194.06 | 131.56 | 226.64 | 637.32 | 61.45 | 26.5 | Upgrade
|
| Short-Term Debt Repaid | - | -1.6 | -1.6 | -1.41 | -0.71 | - | Upgrade
|
| Long-Term Debt Repaid | - | -170.95 | -215.78 | -511.5 | -83.48 | -80.28 | Upgrade
|
| Total Debt Repaid | -156.9 | -172.55 | -217.38 | -512.9 | -84.19 | -80.28 | Upgrade
|
| Net Debt Issued (Repaid) | 37.16 | -40.99 | 9.26 | 124.42 | -22.74 | -53.78 | Upgrade
|
| Issuance of Common Stock | - | - | 12.3 | 8.2 | 0.57 | 19.38 | Upgrade
|
| Repurchase of Common Stock | -1 | -0.92 | -0.52 | -0.52 | -0.39 | - | Upgrade
|
| Other Financing Activities | -0.09 | -0.09 | -0.05 | -18.89 | -0.1 | -0.36 | Upgrade
|
| Financing Cash Flow | 36.08 | -42 | 20.99 | 113.21 | -22.66 | -34.75 | Upgrade
|
| Net Cash Flow | -0.28 | 1.57 | -3.42 | 1.3 | -1.17 | -6.43 | Upgrade
|
| Free Cash Flow | -41.86 | 38.08 | 42.96 | 65.76 | 19.49 | 28.33 | Upgrade
|
| Free Cash Flow Growth | - | -11.35% | -34.68% | 237.38% | -31.20% | - | Upgrade
|
| Free Cash Flow Margin | -12.47% | 10.87% | 12.53% | 19.92% | 10.41% | 26.28% | Upgrade
|
| Free Cash Flow Per Share | -0.21 | 0.19 | 0.22 | 0.46 | 0.16 | 0.39 | Upgrade
|
| Cash Interest Paid | 37.63 | 39.2 | 38.01 | 19.82 | 14.11 | 16.91 | Upgrade
|
| Cash Income Tax Paid | - | 0.07 | 0.07 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -57.43 | 7 | -10.63 | 59.94 | 19.4 | 4.17 | Upgrade
|
| Unlevered Free Cash Flow | -36.6 | 29.1 | 11.9 | 71.71 | 27.79 | 13.99 | Upgrade
|
| Change in Net Working Capital | 4.85 | 1.73 | 24.6 | -32.66 | -29.51 | 10.37 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.