Rent the Runway, Inc. (RENT)
NASDAQ: RENT · Real-Time Price · USD
4.800
-0.010 (-0.21%)
Sep 26, 2025, 4:00 PM EDT - Market closed
Rent the Runway Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2020 |
| Operating Revenue | 262.1 | 265.5 | 264.9 | 268.6 | 185.8 | 135.9 | Upgrade
|
| Other Revenue | 40.7 | 40.7 | 33.3 | 27.8 | 17.5 | 21.6 | Upgrade
|
| Revenue | 302.8 | 306.2 | 298.2 | 296.4 | 203.3 | 157.5 | Upgrade
|
| Revenue Growth (YoY) | 0.20% | 2.68% | 0.61% | 45.79% | 29.08% | -38.69% | Upgrade
|
| Cost of Revenue | 84.5 | 82.8 | 86 | 92.2 | 61.9 | 53 | Upgrade
|
| Gross Profit | 218.3 | 223.4 | 212.2 | 204.2 | 141.4 | 104.5 | Upgrade
|
| Selling, General & Admin | 114.5 | 115 | 130.4 | 144.1 | 130.9 | 85.3 | Upgrade
|
| Research & Development | 36.8 | 35.7 | 49.1 | 55.4 | 45.3 | 37.7 | Upgrade
|
| Operating Expenses | 273.2 | 265 | 281.8 | 293.2 | 263.4 | 227.3 | Upgrade
|
| Operating Income | -54.9 | -41.6 | -69.6 | -89 | -122 | -122.8 | Upgrade
|
| Interest Expense | -27.1 | -27 | -33.7 | -36.8 | -53 | -46.6 | Upgrade
|
| Interest & Investment Income | 1.3 | 2.8 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.6 | 2.1 | 0.7 | 1.5 | -21 | 6.6 | Upgrade
|
| EBT Excluding Unusual Items | -78.1 | -63.7 | -102.6 | -124.3 | -196 | -162.8 | Upgrade
|
| Merger & Restructuring Charges | - | -0.2 | -3.1 | -7.7 | - | - | Upgrade
|
| Asset Writedown | -6.3 | -5.7 | -4.9 | -6.9 | -3.9 | -7.7 | Upgrade
|
| Other Unusual Items | - | - | -2.4 | - | -12.2 | -0.6 | Upgrade
|
| Pretax Income | -84.4 | -69.6 | -113 | -138.9 | -212.1 | -171.1 | Upgrade
|
| Income Tax Expense | 0.4 | 0.3 | 0.2 | -0.2 | -0.3 | - | Upgrade
|
| Net Income | -84.8 | -69.9 | -113.2 | -138.7 | -211.8 | -171.1 | Upgrade
|
| Net Income to Common | -84.8 | -69.9 | -113.2 | -138.7 | -211.8 | -171.1 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 9.33% | 10.48% | 6.40% | 158.32% | 123.31% | 1.59% | Upgrade
|
| EPS (Basic) | -21.57 | -18.51 | -33.12 | -43.17 | -170.30 | -307.21 | Upgrade
|
| EPS (Diluted) | -21.57 | -18.51 | -33.12 | -43.17 | -170.30 | -307.21 | Upgrade
|
| Free Cash Flow | -65.3 | -40.7 | -98.2 | -118.7 | -83.4 | -121.5 | Upgrade
|
| Free Cash Flow Per Share | -16.61 | -10.78 | -28.73 | -36.95 | -67.06 | -218.16 | Upgrade
|
| Gross Margin | 72.09% | 72.96% | 71.16% | 68.89% | 69.55% | 66.35% | Upgrade
|
| Operating Margin | -18.13% | -13.59% | -23.34% | -30.03% | -60.01% | -77.97% | Upgrade
|
| Profit Margin | -28.01% | -22.83% | -37.96% | -46.79% | -104.18% | -108.63% | Upgrade
|
| Free Cash Flow Margin | -21.57% | -13.29% | -32.93% | -40.05% | -41.02% | -77.14% | Upgrade
|
| EBITDA | -1.4 | 14.9 | -13.6 | -30.1 | -61.6 | -48.5 | Upgrade
|
| EBITDA Margin | -0.46% | 4.87% | -4.56% | -10.15% | -30.30% | -30.79% | Upgrade
|
| D&A For EBITDA | 53.5 | 56.5 | 56 | 58.9 | 60.4 | 74.3 | Upgrade
|
| EBIT | -54.9 | -41.6 | -69.6 | -89 | -122 | -122.8 | Upgrade
|
| EBIT Margin | -18.13% | -13.59% | -23.34% | -30.03% | -60.01% | -77.97% | Upgrade
|
| Revenue as Reported | 302.8 | 306.2 | 298.2 | 296.4 | 203.3 | 157.5 | Upgrade
|
| Advertising Expenses | - | 25.4 | 28.5 | 30.7 | 20.6 | 4.2 | Upgrade
|
Updated Sep 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.