Replimune Group, Inc. (REPL)

Replimune Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Selling, General & Admin	91.24	73.06	60.72	50.97	39.18	23.55
Research & Development	201.69	186.8	172.13	123.19	75.97	53.6
Operating Expenses	292.93	259.85	232.85	174.17	115.14	77.15
Operating Income	-292.93	-259.85	-232.85	-174.17	-115.14	-77.15
Interest Expense	-7.93	-7.89	-6.66	-4.16	-2.22	-3.06
Interest & Investment Income	21.12	21.12	23.36	10.01	0.39	0.92
Currency Exchange Gain (Loss)	-0.02	-0.2	0.77	-5.68	-1.1	-0.7
Other Non Operating Income (Expenses)	-	-	-	-	0.04	0.04
EBT Excluding Unusual Items	-279.75	-246.83	-215.39	-174	-118.04	-79.96
Other Unusual Items	-	-	-	-	-	-0.91
Pretax Income	-279.75	-246.83	-215.39	-174	-118.04	-80.87
Income Tax Expense	0.47	0.47	0.41	0.29	-	-
Net Income	-280.22	-247.3	-215.79	-174.28	-118.04	-80.87
Net Income to Common	-280.22	-247.3	-215.79	-174.28	-118.04	-80.87
Shares Outstanding (Basic)	78	81	67	58	52	46
Shares Outstanding (Diluted)	78	81	67	58	52	46
Shares Change (YoY)	13.90%	21.02%	14.36%	11.49%	12.89%	34.99%
EPS (Basic)	-3.60	-3.07	-3.24	-2.99	-2.26	-1.75
EPS (Diluted)	-3.60	-3.07	-3.24	-2.99	-2.26	-1.75
Free Cash Flow	-227.86	-198.94	-191.13	-130.32	-84.52	-63.78
Free Cash Flow Per Share	-2.93	-2.47	-2.87	-2.24	-1.62	-1.38
EBITDA	-287.16	-253.92	-227.77	-171.72	-113	-75.44
D&A For EBITDA	5.77	5.93	5.08	2.45	2.15	1.71
EBIT	-292.93	-259.85	-232.85	-174.17	-115.14	-77.15

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q