Cash & Equivalents | 231.96 | 268.62 | 278.93 | 103.6 | 104.27 | |
Short-Term Investments | 3,963 | 3,473 | 3,623 | 1,543 | 1,223 | |
Accounts Receivable | 180.23 | 211.99 | 91.65 | 53.61 | 70.44 | |
Other Receivables | 571.59 | 769.14 | 915.74 | 407.91 | 275.02 | |
Property, Plant & Equipment | 112.81 | 115.73 | 69.84 | 60.48 | 60.54 | |
Goodwill | 472.33 | 512.6 | 250.57 | 227.05 | 223.7 | |
Other Intangible Assets | 322.01 | 374.1 | 207.65 | 190.75 | 220.53 | |
Restricted Cash | 1.88 | 2.31 | 0.93 | 1.24 | 0.47 | |
Other Current Assets | 24.81 | 192.06 | 359.99 | 7.37 | 57.47 | |
Long-Term Deferred Tax Assets | 33.6 | 3.98 | 2.85 | 4.1 | 31.52 | |
Other Long-Term Assets | 49.63 | 86.41 | 46.73 | 63.86 | 51.24 | |
Accounts Payable | 44.55 | 100.69 | 75.72 | 16.39 | 4.48 | |
Accrued Expenses | 157.09 | 180.61 | 224.26 | 113.59 | 130.71 | |
Short-Term Debt | 2,859 | 2,334 | 2,089 | 759.81 | 810.5 | |
Current Portion of Long-Term Debt | 159.88 | 25.26 | 0.36 | 37.25 | - | |
Current Portion of Leases | 24.22 | - | - | - | - | |
Other Current Liabilities | 55.52 | 70.87 | 57.11 | 12.42 | 43.57 | |
Long-Term Debt | 2,196 | 2,422 | 2,033 | 963.03 | 805.42 | |
Long-Term Leases | 74.35 | 99.12 | 69.07 | 60.78 | 61.51 | |
Long-Term Unearned Revenue | 71.5 | 85.44 | 69.51 | 68.65 | 67.12 | |
Long-Term Deferred Tax Liabilities | - | 29.55 | 93.06 | 34.25 | - | |
Other Long-Term Liabilities | 71.1 | 64.84 | 51.23 | 28.42 | 4.62 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 572.17 | 494.2 | 413.49 | 310.33 | 323.11 | |
Retained Earnings | -281.29 | -45.22 | 248.86 | 203.08 | 39.54 | |
Comprehensive Income & Other | 0.23 | -2.47 | -1.08 | -0.82 | -1.99 | |
Total Common Equity | 291.12 | 446.51 | 661.27 | 512.59 | 360.66 | |
Minority Interest | 68.45 | 238 | 388.93 | 26.37 | 29.59 | |
Total Liabilities & Equity | 6,074 | 6,111 | 5,852 | 2,663 | 2,318 | |
Total Debt | 5,314 | 4,880 | 4,191 | 1,821 | 1,677 | |
Net Cash (Debt) | -1,119 | -1,139 | -289.07 | -174.49 | -350.62 | |
Net Cash Per Share | -38.24 | -40.40 | -9.97 | -6.58 | -12.74 | |
Filing Date Shares Outstanding | 30.3 | 28.82 | 27.77 | 27.19 | 25.74 | |
Total Common Shares Outstanding | 29.94 | 28.52 | 27.59 | 25.78 | 26.58 | |
Working Capital | 1,783 | 2,292 | 2,788 | 1,148 | 740.96 | |
Book Value Per Share | 9.72 | 15.65 | 23.97 | 19.88 | 13.57 | |
Tangible Book Value | -503.22 | -440.18 | 203.05 | 94.8 | -83.56 | |
Tangible Book Value Per Share | -16.81 | -15.43 | 7.36 | 3.68 | -3.14 | |