| Net Income | 11,552 | 10,058 | 12,392 | 21,115 | 9,769 | |
| Depreciation & Amortization | 5,545 | 4,979 | 4,614 | 4,496 | 4,279 | |
| Other Amortization | 411 | 216 | 246 | 201 | - | |
| Loss (Gain) From Sale of Assets | -576 | - | 105 | - | - | |
| Asset Writedown & Restructuring Costs | 500 | 1,075 | - | 269 | 904 | |
| Loss (Gain) From Sale of Investments | - | - | 202 | - | 339 | |
| Loss (Gain) on Equity Investments | -838 | -675 | -777 | -1,042 | -652 | |
| Other Operating Activities | -453 | 1,123 | 1,480 | 2,955 | 2,229 | |
| Change in Accounts Receivable | -202 | -418 | 20 | -367 | -562 | |
| Change in Inventory | 205 | -422 | -1,185 | -1,397 | -281 | |
| Change in Accounts Payable | 54 | -86 | 700 | 685 | 558 | |
| Change in Other Net Operating Assets | -122 | -228 | -1,242 | -480 | -25 | |
| Operating Cash Flow | 15,599 | 15,160 | 16,134 | 25,345 | 15,875 | |
| Operating Cash Flow Growth | 2.90% | -6.04% | -36.34% | 59.65% | 6.46% | |
| Capital Expenditures | -9,621 | -7,086 | -6,750 | -7,384 | -6,189 | |
| Sale of Property, Plant & Equipment | 30 | 9 | - | 61 | 45 | |
| Cash Acquisitions | -346 | -834 | -850 | - | - | |
| Divestitures | 427 | - | 80 | 4 | 10 | |
| Investment in Securities | -220 | 1,037 | 762 | 75 | 15 | |
| Other Investing Activities | 136 | -88 | 51 | 85 | -437 | |
| Investing Cash Flow | -9,594 | -6,962 | -6,707 | -7,159 | -6,556 | |
| Long-Term Debt Issued | 261 | 1,833 | 321 | 1,488 | 125 | |
| Long-Term Debt Repaid | -1,315 | -736 | -1,164 | -2,065 | -1,045 | |
| Net Debt Issued (Repaid) | -1,054 | 1,097 | -843 | -577 | -920 | |
| Repurchase of Common Stock | - | - | - | - | -208 | |
| Common Dividends Paid | -7,025 | -6,470 | -10,743 | -10,918 | -6,132 | |
| Other Financing Activities | 985 | 96 | -2,903 | 72 | 130 | |
| Financing Cash Flow | -7,094 | -5,277 | -15,473 | -15,862 | -7,130 | |
| Foreign Exchange Rate Adjustments | -99 | -23 | 15 | 100 | 165 | |
| Net Cash Flow | -1,188 | 2,898 | -6,031 | 2,424 | 2,354 | |
| Free Cash Flow | 5,978 | 8,074 | 9,384 | 17,961 | 9,686 | |
| Free Cash Flow Growth | -25.96% | -13.96% | -47.75% | 85.43% | 2.78% | |
| Free Cash Flow Margin | 11.14% | 14.94% | 16.89% | 28.29% | 21.71% | |
| Free Cash Flow Per Share | 3.66 | 4.95 | 5.76 | 11.03 | 5.95 | |
| Cash Income Tax Paid | 4,165 | 4,627 | 6,909 | 8,494 | 5,289 | |
| Levered Free Cash Flow | 5,080 | 7,224 | 7,300 | 14,847 | 8,616 | |
| Unlevered Free Cash Flow | 5,563 | 7,837 | 7,516 | 14,958 | 8,786 | |
| Change in Net Working Capital | -312 | -292 | 2,025 | 879 | 213 | |