| Net Income | 17.6 | 23.13 | 57.15 | 34 | 35.7 | |
| Depreciation & Amortization | 20.97 | 14.13 | 10.52 | 10.41 | 10.39 | |
| Loss (Gain) From Sale of Assets | -0.45 | - | - | - | - | |
| Loss (Gain) From Sale of Investments | 5.09 | -7.26 | -25.24 | -1.01 | -20.87 | |
| Loss (Gain) on Equity Investments | 2.27 | 2.39 | 2.22 | 0.84 | 1.01 | |
| Stock-Based Compensation | 3.8 | 3.94 | 3.61 | 3.77 | 4.12 | |
| Provision & Write-off of Bad Debts | 0.19 | 0.6 | - | - | - | |
| Other Operating Activities | 14.53 | 30.09 | 69.17 | 44.67 | 50.55 | |
| Change in Accounts Payable | -40.67 | 10.2 | -0 | 26.65 | -2.68 | |
| Change in Other Net Operating Assets | 52.42 | -15.84 | -8.21 | -18.07 | -6.42 | |
| Operating Cash Flow | 75.75 | 61.38 | 109.22 | 101.27 | 71.79 | |
| Operating Cash Flow Growth | 23.41% | -43.80% | 7.85% | 41.06% | -7.36% | |
| Capital Expenditures | -3.65 | -3.87 | -3.98 | -1.12 | -1.14 | |
| Sale of Property, Plant & Equipment | 4.2 | - | - | - | - | |
| Cash Acquisitions | - | -78.77 | - | - | - | |
| Sale (Purchase) of Real Estate | -166.01 | -70.51 | - | - | - | |
| Investment in Securities | -11.9 | -0.21 | 53.48 | -9.47 | - | |
| Other Investing Activities | -1.95 | 0.7 | - | - | - | |
| Investing Cash Flow | -183.86 | -209.84 | 49.5 | -10.59 | -1.14 | |
| Long-Term Debt Issued | 98.77 | 88.16 | - | - | - | |
| Long-Term Debt Repaid | -2.16 | - | - | - | - | |
| Net Debt Issued (Repaid) | 96.62 | 88.16 | - | - | - | |
| Repurchase of Common Stock | -0.9 | -1.14 | -0.73 | -0.55 | -0.83 | |
| Common Dividends Paid | -30.35 | -28.42 | -26.58 | -25.73 | -24.93 | |
| Other Financing Activities | -36.55 | -36.52 | -52.5 | -35.15 | -139.86 | |
| Financing Cash Flow | 28.81 | 22.07 | -79.81 | -61.43 | -280.48 | |
| Net Cash Flow | -79.3 | -126.39 | 78.9 | 29.25 | -209.83 | |
| Free Cash Flow | 72.1 | 57.51 | 105.23 | 100.15 | 70.65 | |
| Free Cash Flow Growth | 25.36% | -45.35% | 5.08% | 41.75% | -8.12% | |
| Free Cash Flow Margin | 36.63% | 29.20% | 44.56% | 50.08% | 40.22% | |
| Free Cash Flow Per Share | 4.33 | 3.48 | 6.41 | 3.19 | 2.26 | |
| Cash Interest Paid | 6.4 | 0.37 | - | - | - | |
| Cash Income Tax Paid | 5.74 | 9.14 | 21.23 | 9.56 | 10.05 | |
| Levered Free Cash Flow | 37.04 | 51.35 | 86.83 | 85.02 | 61.68 | |
| Unlevered Free Cash Flow | 41.86 | 51.9 | 86.83 | 85.02 | 61.68 | |
| Change in Working Capital | 11.76 | -5.64 | -8.21 | 8.58 | -9.11 | |