Ranger Energy Services, Inc. (RNGR)
NYSE: RNGR · Real-Time Price · USD
11.91
+0.58 (5.12%)
At close: May 12, 2025, 4:00 PM
11.91
0.00 (0.00%)
After-hours: May 12, 2025, 4:10 PM EDT

Ranger Energy Services Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
19.818.423.815.18.6-10.3
Upgrade
Depreciation & Amortization
43.544.139.944.436.835
Upgrade
Loss (Gain) From Sale of Assets
-0.2-2.2-1.8-0.7--
Upgrade
Asset Writedown & Restructuring Costs
0.4-0.41.3--
Upgrade
Stock-Based Compensation
6.15.84.83.83.23.7
Upgrade
Other Operating Activities
8.68.211.3-2.1-48.4-7.7
Upgrade
Change in Accounts Receivable
4.617.714.5-24.6-60.915.7
Upgrade
Change in Inventory
0.30.4-0.9-3.42.70.4
Upgrade
Change in Accounts Payable
5.5-3.76.62.84.1-3.3
Upgrade
Change in Other Net Operating Assets
-5.5-4.2-7.87.914.5-8
Upgrade
Operating Cash Flow
83.184.590.844.5-39.425.5
Upgrade
Operating Cash Flow Growth
-2.69%-6.94%104.05%---50.87%
Upgrade
Capital Expenditures
-34.8-34.1-36.5-13.8-5.6-7.2
Upgrade
Sale of Property, Plant & Equipment
3.336.824.39.11.8
Upgrade
Cash Acquisitions
---0.8-39.9-
Upgrade
Investing Cash Flow
-31.5-31.1-29.711.3-36.4-5.4
Upgrade
Long-Term Debt Issued
-27.3325.2582.8220.644.6
Upgrade
Total Debt Issued
25.327.3325.2582.8220.644.6
Upgrade
Long-Term Debt Repaid
--33.1-350.1-632-185.3-65.4
Upgrade
Net Debt Issued (Repaid)
-6.1-5.8-24.9-49.235.3-20.8
Upgrade
Repurchase of Common Stock
-9.8-17.3-20.3-1.2-1.2-3.4
Upgrade
Common Dividends Paid
-5.8-4.5-2.4---
Upgrade
Other Financing Activities
-0.7-0.6-1.5-2.3-2.5-
Upgrade
Financing Cash Flow
-22.4-28.2-49.1-52.773.6-24.2
Upgrade
Net Cash Flow
29.225.2123.1-2.2-4.1
Upgrade
Free Cash Flow
48.350.454.330.7-4518.3
Upgrade
Free Cash Flow Growth
1.05%-7.18%76.87%---33.93%
Upgrade
Free Cash Flow Margin
8.48%8.82%8.53%5.04%-15.35%9.74%
Upgrade
Free Cash Flow Per Share
2.102.212.171.31-3.322.15
Upgrade
Cash Interest Paid
2.121.41.21.62.9
Upgrade
Levered Free Cash Flow
37.442.1845.519.66-33.0328.33
Upgrade
Unlevered Free Cash Flow
38.8443.847.6924.23-29.930.45
Upgrade
Change in Net Working Capital
-5.1-11.5-17.327.838.3-9.7
Upgrade
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q