| Net Income | 74.52 | 68.94 | 49 | 21.38 | 20.18 | 40.3 | |
| Depreciation & Amortization | 133.19 | 92.92 | 79.1 | 65.73 | 49.81 | 39.3 | |
| Other Amortization | 3.52 | 0.36 | 0.3 | 0.22 | 0.28 | 0.17 | |
| Loss (Gain) From Sale of Assets | -9.96 | -4.48 | -12.44 | -3.67 | -2.04 | -1.62 | |
| Loss (Gain) From Sale of Investments | 0.08 | 0.05 | 0.03 | - | - | - | |
| Loss (Gain) on Equity Investments | 0.01 | 0 | - | 0.02 | 0.09 | -0.06 | |
| Stock-Based Compensation | 31.07 | 14.41 | 10.76 | 8 | 3.55 | 1.57 | |
| Provision & Write-off of Bad Debts | 0.38 | 0.49 | 0.46 | -0.95 | 0.78 | 0.71 | |
| Other Operating Activities | 21.79 | 22.57 | 11.24 | 5.62 | 0.49 | 5.21 | |
| Change in Accounts Receivable | -1.93 | -1.1 | -23.39 | -103.2 | -42.22 | 11.56 | |
| Change in Inventory | -3.4 | -15.48 | -7.32 | -17.51 | -3.93 | -1.18 | |
| Change in Accounts Payable | 28.77 | 13.43 | 17.22 | 41.32 | 20.2 | -5.71 | |
| Change in Unearned Revenue | -11.65 | 24.87 | 24.1 | 15.64 | 0.02 | 2.59 | |
| Change in Other Net Operating Assets | 8.83 | -7.91 | 8.09 | -16.09 | 1.31 | 12.34 | |
| Operating Cash Flow | 275.22 | 209.08 | 157.16 | 16.5 | 48.5 | 105.17 | |
| Operating Cash Flow Growth | 56.55% | 33.04% | 852.58% | -65.98% | -53.89% | 90.28% | |
| Capital Expenditures | -122.41 | -87.93 | -97.81 | -68.85 | -56.33 | -52.57 | |
| Sale of Property, Plant & Equipment | 17.26 | 14.06 | 54.69 | 7.53 | 3.65 | 3.04 | |
| Cash Acquisitions | -1,032 | -231.78 | -91.79 | -128.57 | -210.73 | -30.19 | |
| Investment in Securities | - | - | - | - | - | 0.36 | |
| Other Investing Activities | -4.25 | -1.94 | -8.46 | -7.43 | - | - | |
| Investing Cash Flow | -1,142 | -307.59 | -143.37 | -197.33 | -263.41 | -79.36 | |
| Long-Term Debt Issued | - | 210.24 | 103 | 167.3 | 219.2 | 72.3 | |
| Long-Term Debt Repaid | - | -72.81 | -103.13 | -8.13 | -95.35 | -30.41 | |
| Net Debt Issued (Repaid) | 949.77 | 137.42 | -0.13 | 159.18 | 123.85 | 41.89 | |
| Repurchase of Common Stock | -25.51 | -11.31 | -0.14 | -0.04 | - | - | |
| Financing Cash Flow | 924.26 | 126.11 | -0.26 | 159.14 | 123.85 | 41.89 | |
| Net Cash Flow | 57.86 | 27.6 | 13.52 | -21.69 | -91.07 | 67.7 | |
| Free Cash Flow | 152.81 | 121.15 | 59.35 | -52.35 | -7.83 | 52.6 | |
| Free Cash Flow Growth | 76.41% | 104.14% | - | - | - | 2601.54% | |
| Free Cash Flow Margin | 6.24% | 6.64% | 3.80% | -4.02% | -0.86% | 6.69% | |
| Free Cash Flow Per Share | 2.80 | 2.30 | 1.14 | -1.01 | -0.15 | 1.02 | |
| Cash Interest Paid | 64.63 | 21.68 | 19.16 | 9.29 | 3.2 | 2.04 | |
| Cash Income Tax Paid | 4.74 | 5.45 | 1.01 | 1.37 | 6.22 | 9.91 | |
| Levered Free Cash Flow | 99.7 | 73.94 | 31.99 | -53.31 | -16.37 | 37.39 | |
| Unlevered Free Cash Flow | 147.23 | 92.14 | 47.71 | -48.17 | -15.14 | 38.05 | |
| Change in Working Capital | 20.61 | 13.82 | 18.71 | -79.85 | -24.63 | 19.6 | |