| Cash & Equivalents | 2.73 | 6.87 | 2.09 | 1.33 | 0.23 | 0.11 |
| Cash & Short-Term Investments | 2.73 | 6.87 | 2.09 | 1.33 | 0.23 | 0.11 |
| Cash Growth | 105.27% | 229.13% | 56.96% | 470.76% | 110.04% | - |
| Other Receivables | 0.06 | 0.17 | 0.64 | 1.08 | 0.18 | 0.15 |
| Receivables | 0.06 | 0.17 | 0.64 | 1.08 | 0.18 | 0.15 |
| Prepaid Expenses | 0.33 | 0.66 | 0.17 | 0.17 | 0.12 | - |
| Restricted Cash | 0.77 | 1.09 | 1.96 | 2.82 | 0.85 | 1.28 |
| Other Current Assets | - | - | 0.03 | 0.03 | - | 0.1 |
| Total Current Assets | 3.89 | 8.78 | 4.88 | 5.43 | 1.39 | 1.65 |
| Property, Plant & Equipment | 1.28 | 1.28 | 0.25 | 0.09 | 0.08 | 0.11 |
| Other Intangible Assets | 5.81 | 4.9 | 5.12 | 4.63 | 1.36 | 7.27 |
| Long-Term Deferred Tax Assets | 3.64 | - | - | 0.01 | - | - |
| Long-Term Deferred Charges | - | - | 0.58 | 0.03 | 0.04 | - |
| Other Long-Term Assets | 1.42 | 1.67 | 0.96 | 0.64 | 1.93 | 0.61 |
| Accounts Payable | 1.12 | 1.56 | 0.69 | 1.38 | 0.95 | 1.01 |
| Accrued Expenses | 6.04 | 7.38 | 7.67 | 8.69 | 1.93 | 15.95 |
| Short-Term Debt | - | 0.09 | - | - | - | - |
| Current Portion of Leases | 0.19 | 0.14 | - | 0.05 | 0.02 | 0.02 |
| Current Income Taxes Payable | - | - | - | 0.01 | - | - |
| Other Current Liabilities | 1.37 | 1 | 1.11 | 0.73 | 1.24 | 6.09 |
| Total Current Liabilities | 8.72 | 10.17 | 9.46 | 10.85 | 4.14 | 23.07 |
| Long-Term Leases | 0.68 | 0.73 | - | 0.02 | 0.04 | 0.08 |
| Other Long-Term Liabilities | 0.06 | 0.01 | 0.02 | 0.11 | - | - |
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Additional Paid-In Capital | 32.7 | 31.56 | 22.05 | 16.83 | 14.52 | 2.1 |
| Retained Earnings | -27.34 | -27.14 | -21.22 | -18.4 | -15.34 | -16.32 |
| Comprehensive Income & Other | 1.22 | 1.3 | 1.47 | 1.41 | 1.42 | 0.69 |
| Total Liabilities & Equity | 16.04 | 16.63 | 11.79 | 10.84 | 4.8 | 9.64 |
| Total Debt | 0.87 | 0.96 | - | 0.07 | 0.06 | 0.09 |
| Net Cash (Debt) | 1.86 | 5.91 | 2.09 | 1.26 | 0.17 | 0.02 |
| Net Cash Growth | - | 183.04% | 66.08% | 643.20% | 774.42% | - |
| Net Cash Per Share | 0.22 | 0.81 | 0.31 | 0.22 | 0.04 | 0.00 |
| Filing Date Shares Outstanding | 8.5 | 8.38 | 7 | 6.32 | 6.07 | 4.55 |
| Total Common Shares Outstanding | 8.47 | 8.35 | 6.97 | 6.32 | 4.55 | 4.55 |
| Working Capital | -4.83 | -1.39 | -4.58 | -5.42 | -2.75 | -21.42 |
| Book Value Per Share | 0.78 | 0.69 | 0.33 | -0.02 | 0.14 | -2.97 |
| Tangible Book Value | 0.77 | 0.82 | -2.81 | -4.78 | -0.74 | -20.77 |
| Tangible Book Value Per Share | 0.09 | 0.10 | -0.40 | -0.76 | -0.16 | -4.57 |
| Machinery | 0.29 | 0.23 | 0.18 | 0.05 | 0.05 | 0.04 |
| Leasehold Improvements | 0.22 | 0.2 | 0.12 | - | 0 | 0 |