Repay Holdings Corporation (RPAY)
NASDAQ: RPAY · Real-Time Price · USD
5.15
+0.03 (0.59%)
Sep 26, 2025, 4:00 PM EDT - Market closed

Repay Holdings Statistics

Total Valuation

Repay Holdings has a market cap or net worth of $447.22 million. The enterprise value is $794.14 million.

Market Cap 447.22M
Enterprise Value 794.14M

Important Dates

The next estimated earnings date is Tuesday, November 11, 2025, after market close.

Earnings Date Nov 11, 2025
Ex-Dividend Date n/a

Share Statistics

Repay Holdings has 86.84 million shares outstanding. The number of shares has decreased by -3.06% in one year.

Current Share Class 81.55M
Shares Outstanding 86.84M
Shares Change (YoY) -3.06%
Shares Change (QoQ) -0.40%
Owned by Insiders (%) 8.87%
Owned by Institutions (%) 93.25%
Float 65.41M

Valuation Ratios

PE Ratio n/a
Forward PE 5.71
PS Ratio 1.47
Forward PS 1.38
PB Ratio 0.65
P/TBV Ratio n/a
P/FCF Ratio 3.46
P/OCF Ratio 3.44
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.10, with an EV/FCF ratio of 6.14.

EV / Earnings n/a
EV / Sales 2.56
EV / EBITDA 11.10
EV / EBIT n/a
EV / FCF 6.14

Financial Position

The company has a current ratio of 0.85, with a Debt / Equity ratio of 0.80.

Current Ratio 0.85
Quick Ratio 0.68
Debt / Equity 0.80
Debt / EBITDA 6.90
Debt / FCF 3.94
Interest Coverage -0.54

Financial Efficiency

Return on equity (ROE) is -15.91% and return on invested capital (ROIC) is -0.34%.

Return on Equity (ROE) -15.91%
Return on Assets (ROA) -0.28%
Return on Invested Capital (ROIC) -0.34%
Return on Capital Employed (ROCE) -0.59%
Revenue Per Employee $667,456
Profits Per Employee -$238,862
Employee Count 465
Asset Turnover 0.21
Inventory Turnover n/a

Taxes

Income Tax -651,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -35.71% in the last 52 weeks. The beta is 1.62, so Repay Holdings's price volatility has been higher than the market average.

Beta (5Y) 1.62
52-Week Price Change -35.71%
50-Day Moving Average 5.46
200-Day Moving Average 5.77
Relative Strength Index (RSI) 39.37
Average Volume (20 Days) 744,357

Short Selling Information

The latest short interest is 6.35 million, so 7.31% of the outstanding shares have been sold short.

Short Interest 6.35M
Short Previous Month 6.12M
Short % of Shares Out 7.31%
Short % of Float 9.71%
Short Ratio (days to cover) 8.40

Income Statement

In the last 12 months, Repay Holdings had revenue of $310.37 million and -$111.07 million in losses. Loss per share was -$1.25.

Revenue 310.37M
Gross Profit 237.16M
Operating Income -6.59M
Pretax Income -117.59M
Net Income -111.07M
EBITDA 71.54M
EBIT -6.59M
Loss Per Share -$1.25
Full Income Statement

Balance Sheet

The company has $162.62 million in cash and $509.53 million in debt, giving a net cash position of -$346.92 million or -$3.99 per share.

Cash & Cash Equivalents 162.62M
Total Debt 509.53M
Net Cash -346.92M
Net Cash Per Share -$3.99
Equity (Book Value) 639.40M
Book Value Per Share 7.92
Working Capital -43.82M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $129.88 million and capital expenditures -$495,000, giving a free cash flow of $129.38 million.

Operating Cash Flow 129.88M
Capital Expenditures -495,000
Free Cash Flow 129.38M
FCF Per Share $1.49
Full Cash Flow Statement

Margins

Gross margin is 76.41%, with operating and profit margins of -2.12% and -35.79%.

Gross Margin 76.41%
Operating Margin -2.12%
Pretax Margin -37.89%
Profit Margin -35.79%
EBITDA Margin 23.05%
EBIT Margin -2.12%
FCF Margin 41.69%

Dividends & Yields

Repay Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.06%
Shareholder Yield 3.06%
Earnings Yield -24.84%
FCF Yield 28.93%

Analyst Forecast

The average price target for Repay Holdings is $7.22, which is 40.19% higher than the current price. The consensus rating is "Buy".

Price Target $7.22
Price Target Difference 40.19%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Repay Holdings has an Altman Z-Score of 0.21 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.21
Piotroski F-Score 4