Regal Rexnord Corporation (RRX)
NYSE: RRX · Real-Time Price · USD
144.34
-0.71 (-0.49%)
May 13, 2025, 4:00 PM - Market closed
Regal Rexnord Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 2, 2021 | 2015 - 2019 |
| Net Income | 233.7 | 196.2 | -57.4 | 488.9 | 229.6 | 187.7 | Upgrade
|
| Depreciation & Amortization | 509.1 | 511.8 | 473.5 | 307.4 | 170.6 | 131.4 | Upgrade
|
| Other Amortization | - | - | - | - | - | 1.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | -22.1 | 5.4 | 87.1 | -3.7 | - | 2.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4 | 4 | 84.4 | 0.9 | 38.6 | 15.8 | Upgrade
|
| Stock-Based Compensation | 35.2 | 34.8 | 58.2 | 22.5 | 24.9 | 9.2 | Upgrade
|
| Other Operating Activities | -74 | -84.6 | -26.9 | -16.2 | 56.5 | 17.8 | Upgrade
|
| Change in Accounts Receivable | -25.3 | 23 | 51.7 | -38.1 | -154.5 | 29.6 | Upgrade
|
| Change in Inventory | 29.9 | 23.9 | 262.6 | -174.4 | -174.4 | -1.6 | Upgrade
|
| Change in Accounts Payable | 26.7 | -0.4 | -70.1 | -129.5 | 156.6 | 15.2 | Upgrade
|
| Change in Other Net Operating Assets | -88.6 | -104.7 | -147.8 | -21.6 | 9.8 | 25.9 | Upgrade
|
| Operating Cash Flow | 628.6 | 609.4 | 715.3 | 436.2 | 357.7 | 435.4 | Upgrade
|
| Operating Cash Flow Growth | -9.19% | -14.80% | 63.98% | 21.95% | -17.85% | 6.59% | Upgrade
|
| Capital Expenditures | -107.8 | -109.5 | -119.1 | -83.8 | -54.5 | -47.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 14.2 | 4.9 | 6.3 | 5.5 | 4.3 | 10.5 | Upgrade
|
| Cash Acquisitions | - | - | -4,870 | -35 | -125.5 | - | Upgrade
|
| Divestitures | 383 | 380 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 289.4 | 275.4 | -4,983 | -113.3 | -175.7 | -37 | Upgrade
|
| Short-Term Debt Issued | - | - | 58 | 10.2 | 17.2 | 2.6 | Upgrade
|
| Long-Term Debt Issued | - | 1,627 | 7,827 | 3,656 | 1,476 | 1,089 | Upgrade
|
| Total Debt Issued | 1,543 | 1,627 | 7,885 | 3,667 | 1,493 | 1,091 | Upgrade
|
| Short-Term Debt Repaid | - | - | -61.2 | -9.1 | -15.7 | -2.3 | Upgrade
|
| Long-Term Debt Repaid | - | -2,565 | -3,451 | -3,551 | -1,190 | -1,157 | Upgrade
|
| Total Debt Repaid | -2,508 | -2,565 | -3,513 | -3,560 | -1,206 | -1,159 | Upgrade
|
| Net Debt Issued (Repaid) | -964.9 | -938.3 | 4,373 | 106.5 | 287.1 | -67.7 | Upgrade
|
| Issuance of Common Stock | 1.8 | 4.9 | 3.3 | 5.1 | 2.6 | 0.2 | Upgrade
|
| Repurchase of Common Stock | -60.7 | -65.8 | -12.1 | -248.1 | -34.7 | -28.6 | Upgrade
|
| Common Dividends Paid | -92.9 | -93 | -92.8 | -90.9 | -51.2 | -48.7 | Upgrade
|
| Other Financing Activities | -3.6 | -3.6 | -67.3 | -46.8 | -37 | -2.8 | Upgrade
|
| Financing Cash Flow | -1,120 | -1,096 | 4,204 | -274.2 | -117.6 | -147.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | -14.8 | -30.8 | 10.9 | -33 | -2.9 | 29.1 | Upgrade
|
| Net Cash Flow | -217.1 | -241.8 | -53.2 | 15.7 | 61.5 | 279.9 | Upgrade
|
| Free Cash Flow | 520.8 | 499.9 | 596.2 | 352.4 | 303.2 | 387.9 | Upgrade
|
| Free Cash Flow Growth | -9.16% | -16.15% | 69.18% | 16.23% | -21.84% | 22.71% | Upgrade
|
| Free Cash Flow Margin | 8.82% | 8.29% | 9.54% | 6.75% | 7.96% | 13.34% | Upgrade
|
| Free Cash Flow Per Share | 7.82 | 7.50 | 8.99 | 5.25 | 6.36 | 9.51 | Upgrade
|
| Cash Interest Paid | 362.4 | 380.3 | 319.6 | 66.7 | 35.2 | 38.6 | Upgrade
|
| Cash Income Tax Paid | 177.7 | 177.1 | 206.9 | 187.6 | 103.1 | 44.3 | Upgrade
|
| Levered Free Cash Flow | 961.61 | 969.48 | 427.21 | 352.39 | -43.36 | 343.93 | Upgrade
|
| Unlevered Free Cash Flow | 1,202 | 1,219 | 696.59 | 406.89 | -5.61 | 367.3 | Upgrade
|
| Change in Net Working Capital | -319.3 | -342 | 154.7 | 297.4 | 401.3 | -66.7 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.