Rush Street Interactive, Inc. (RSI)
NYSE: RSI · Real-Time Price · USD
12.05
+0.31 (2.64%)
May 12, 2025, 3:06 PM - Market open
Rush Street Interactive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 969.06 | 924.08 | 691.16 | 592.21 | 488.11 | 278.5 | Upgrade
|
| Revenue Growth (YoY) | 29.86% | 33.70% | 16.71% | 21.33% | 75.26% | 337.43% | Upgrade
|
| Cost of Revenue | 628.4 | 602.04 | 465.01 | 414.66 | 332.15 | 190.87 | Upgrade
|
| Gross Profit | 340.67 | 322.05 | 226.15 | 177.55 | 155.96 | 87.63 | Upgrade
|
| Selling, General & Admin | 268.72 | 265.54 | 248 | 288.02 | 245.99 | 218.96 | Upgrade
|
| Operating Expenses | 303.31 | 297.74 | 277.76 | 302.35 | 250.24 | 221.05 | Upgrade
|
| Operating Income | 37.35 | 24.31 | -51.61 | -124.8 | -94.28 | -133.42 | Upgrade
|
| Interest Expense | -0.17 | -0.17 | -0.09 | -0.57 | -0.19 | -0.14 | Upgrade
|
| Interest & Investment Income | 7.8 | 7.66 | 2.85 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 41.8 | 7.17 | Upgrade
|
| EBT Excluding Unusual Items | 44.99 | 31.8 | -48.85 | -125.37 | -52.66 | -126.39 | Upgrade
|
| Other Unusual Items | - | - | - | - | -13.74 | -2.34 | Upgrade
|
| Pretax Income | 44.99 | 31.8 | -48.85 | -125.37 | -66.4 | -128.73 | Upgrade
|
| Income Tax Expense | 24.33 | 24.57 | 11.21 | 8.96 | 4.69 | 2.92 | Upgrade
|
| Earnings From Continuing Operations | 20.66 | 7.24 | -60.06 | -134.33 | -71.09 | -131.65 | Upgrade
|
| Minority Interest in Earnings | -12.22 | -4.85 | 41.75 | 95.7 | 51.6 | 132.73 | Upgrade
|
| Net Income | 8.43 | 2.39 | -18.31 | -38.63 | -19.49 | 1.08 | Upgrade
|
| Net Income to Common | 8.43 | 2.39 | -18.31 | -38.63 | -19.49 | 1.08 | Upgrade
|
| Shares Outstanding (Basic) | 86 | 82 | 69 | 64 | 56 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 88 | 69 | 64 | 57 | 52 | Upgrade
|
| Shares Change (YoY) | 79.75% | 29.06% | 7.83% | 10.63% | 9.92% | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.03 | -0.27 | -0.61 | -0.35 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.03 | -0.27 | -0.61 | -0.51 | -0.01 | Upgrade
|
| Free Cash Flow | 103.45 | 105.52 | -7.22 | -64.48 | -52.03 | 14.31 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 1.19 | -0.10 | -1.01 | -0.91 | 0.27 | Upgrade
|
| Gross Margin | 35.15% | 34.85% | 32.72% | 29.98% | 31.95% | 31.46% | Upgrade
|
| Operating Margin | 3.85% | 2.63% | -7.47% | -21.07% | -19.31% | -47.91% | Upgrade
|
| Profit Margin | 0.87% | 0.26% | -2.65% | -6.52% | -3.99% | 0.39% | Upgrade
|
| Free Cash Flow Margin | 10.67% | 11.42% | -1.04% | -10.89% | -10.66% | 5.14% | Upgrade
|
| EBITDA | 71.95 | 56.51 | -23.34 | -110.47 | -90.03 | -131.34 | Upgrade
|
| EBITDA Margin | 7.42% | 6.12% | -3.38% | -18.65% | -18.45% | -47.16% | Upgrade
|
| D&A For EBITDA | 34.59 | 32.2 | 28.28 | 14.33 | 4.25 | 2.08 | Upgrade
|
| EBIT | 37.35 | 24.31 | -51.61 | -124.8 | -94.28 | -133.42 | Upgrade
|
| EBIT Margin | 3.85% | 2.63% | -7.47% | -21.07% | -19.31% | -47.91% | Upgrade
|
| Effective Tax Rate | 54.09% | 77.25% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 155.84 | 158.43 | 218.41 | 186.87 | 56.52 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.