| Net Income | -3.92 | -3.79 | 0.57 | -1.63 | -0.29 | -0.66 | |
| Depreciation & Amortization | 1.24 | 0.84 | 0.05 | 0.02 | 0.08 | 0.14 | |
| Stock-Based Compensation | 1.99 | 2.16 | 1.92 | 1.03 | 1.01 | 0.95 | |
| Other Operating Activities | 6.3 | 3.24 | - | - | - | - | |
| Change in Accounts Receivable | -0.36 | -0.34 | -0.9 | -0.53 | -0.27 | 0.04 | |
| Change in Accounts Payable | -0.28 | 0.56 | 1.34 | -0.08 | 0.34 | 1.49 | |
| Change in Unearned Revenue | 1.49 | 0.92 | 0.89 | 0.73 | 1.28 | 1.21 | |
| Change in Other Net Operating Assets | 0.26 | -0.03 | -0.48 | 0.05 | -0.29 | -0.64 | |
| Operating Cash Flow | 6.73 | 3.55 | 3.38 | -0.42 | 1.87 | 2.42 | |
| Operating Cash Flow Growth | 116.86% | 4.94% | - | - | -22.74% | 319.55% | |
| Capital Expenditures | -0.03 | -0.07 | -0.34 | -0.04 | -0.02 | - | |
| Cash Acquisitions | - | -10.02 | - | - | - | - | |
| Investing Cash Flow | -0.03 | -10.1 | -0.34 | -0.04 | -0.02 | - | |
| Issuance of Common Stock | - | - | 0.06 | 0.16 | 0.33 | 1.88 | |
| Repurchase of Common Stock | -0.94 | -0.55 | -0.1 | -0.09 | -0.18 | -0.32 | |
| Other Financing Activities | -0.13 | -0.35 | -0.05 | - | -0.31 | - | |
| Financing Cash Flow | -1.07 | -0.91 | -0.1 | 0.06 | -0.16 | 1.55 | |
| Foreign Exchange Rate Adjustments | -0 | 0 | 0 | -0 | 0 | -0.01 | |
| Net Cash Flow | 5.63 | -7.45 | 2.94 | -0.4 | 1.69 | 3.96 | |
| Free Cash Flow | 6.7 | 3.48 | 3.04 | -0.46 | 1.85 | 2.42 | |
| Free Cash Flow Growth | 121.40% | 14.49% | - | - | -23.57% | 331.39% | |
| Free Cash Flow Margin | 13.74% | 7.80% | 8.06% | -1.40% | 5.82% | 7.79% | |
| Free Cash Flow Per Share | 0.22 | 0.12 | 0.10 | -0.02 | 0.07 | 0.10 | |
| Cash Income Tax Paid | 0.11 | 0.11 | 0.01 | 0.01 | 0 | 0.01 | |
| Levered Free Cash Flow | 11.41 | 4.97 | 2.76 | 0.22 | 2.03 | 2.67 | |
| Unlevered Free Cash Flow | 11.41 | 4.97 | 2.76 | 0.22 | 2.03 | 2.67 | |
| Change in Net Working Capital | -7 | -2.53 | -0.98 | -0.17 | -1.14 | -2.11 | |