| Net Income | 63.43 | 73.61 | 44.34 | 32.25 | 45.62 | 46.98 | |
| Other Amortization | 3.41 | 3.42 | 3.03 | 1.39 | 0.47 | 0.23 | |
| Loss (Gain) From Sale of Investments | -9.55 | -16.67 | 25.25 | 20.68 | -8.87 | -18.17 | |
| Other Operating Activities | 21.65 | 6.84 | 34.05 | -417.48 | -98.84 | -135.68 | |
| Change in Accounts Receivable | -1.88 | 0.13 | 0.5 | -5.78 | -0.3 | -0.74 | |
| Change in Accounts Payable | -0.28 | 0.98 | 0.54 | 5.97 | -0.22 | -0.03 | |
| Change in Other Net Operating Assets | -2.05 | 1.45 | 4.73 | 3.12 | 0.89 | 1.32 | |
| Operating Cash Flow | 74.72 | 69.76 | 112.44 | -359.85 | -61.25 | -106.09 | |
| Operating Cash Flow Growth | -62.56% | -37.96% | - | - | - | - | |
| Short-Term Debt Issued | - | - | - | - | 149.25 | 248.75 | |
| Long-Term Debt Issued | - | 211 | 235 | 686.25 | 181 | 200.5 | |
| Total Debt Issued | 218 | 211 | 235 | 686.25 | 330.25 | 449.25 | |
| Short-Term Debt Repaid | - | - | - | -44.78 | -174.12 | -253.69 | |
| Long-Term Debt Repaid | - | -172 | -275 | -208 | -199 | -162.5 | |
| Total Debt Repaid | -202 | -172 | -275 | -252.78 | -373.12 | -416.19 | |
| Net Debt Issued (Repaid) | 16 | 39 | -40 | 433.48 | -42.88 | 33.06 | |
| Issuance of Common Stock | - | - | - | - | 119.29 | 50.32 | |
| Repurchase of Common Stock | -25.34 | -35.95 | - | -10.82 | - | - | |
| Common Dividends Paid | -43.4 | -62.44 | -64.82 | -51.59 | -17.95 | -7.27 | |
| Other Financing Activities | -3.12 | -0.17 | -1.91 | -10.16 | -7.41 | -0.93 | |
| Financing Cash Flow | -63.28 | -66.98 | -115.23 | 360.91 | 51.06 | 75.18 | |
| Net Cash Flow | 11.44 | 2.78 | -2.79 | 1.06 | -10.19 | -30.91 | |
| Cash Interest Paid | 38.33 | 37.35 | 38.1 | 7.78 | 2.77 | 1.1 | |
| Cash Income Tax Paid | 0.39 | 0.62 | 0.34 | 0 | - | 0.1 | |
| Levered Free Cash Flow | 51.3 | 45.54 | 57.69 | 86.23 | 55.4 | 54.53 | |
| Unlevered Free Cash Flow | 75.17 | 69.76 | 81.63 | 95.32 | 57.55 | 55.43 | |
| Change in Net Working Capital | -9.96 | -2.28 | -5.74 | -47.47 | -27.12 | -30.51 | |