Cash & Equivalents | 2.61 | 4.78 | 5.43 |
Cash & Short-Term Investments | 2.61 | 4.78 | 5.43 |
Cash Growth | -45.45% | -12.10% | - |
Accounts Receivable | 2.77 | 1.07 | 1.34 |
Receivables | 2.77 | 1.07 | 3.91 |
Inventory | 0.07 | 0.1 | - |
Prepaid Expenses | 0.09 | 0.09 | 0.02 |
Other Current Assets | 0.94 | 0.61 | - |
Total Current Assets | 6.47 | 6.64 | 9.37 |
Property, Plant & Equipment | 6.37 | 7.51 | 8.8 |
Other Intangible Assets | 1.66 | 2.09 | 0.48 |
Long-Term Deferred Tax Assets | 0.86 | 0.96 | 1.27 |
Other Long-Term Assets | 0.7 | 0.8 | 0.87 |
Accounts Payable | 1.19 | 0.67 | 0.7 |
Accrued Expenses | 0.57 | 0.12 | 0.47 |
Short-Term Debt | - | 1.41 | 1.51 |
Current Portion of Long-Term Debt | 1.27 | 0.68 | 1.14 |
Current Portion of Leases | 0.71 | 0.99 | 1.18 |
Current Income Taxes Payable | 0.42 | 0.28 | 0.21 |
Current Unearned Revenue | 0.26 | 0.39 | 0.68 |
Other Current Liabilities | 0.15 | 0.18 | 0.15 |
Total Current Liabilities | 4.57 | 4.73 | 6.04 |
Long-Term Debt | 3.77 | 5.63 | 6.19 |
Long-Term Leases | 4.63 | 5.63 | 7.08 |
Other Long-Term Liabilities | 0.56 | 0.63 | 0.81 |
Common Stock | 0.04 | 0.04 | 0.04 |
Additional Paid-In Capital | 1.35 | 1.35 | 1.35 |
Retained Earnings | 1.63 | 0.3 | -0.48 |
Comprehensive Income & Other | -0.5 | -0.3 | -0.25 |
Total Liabilities & Equity | 16.06 | 18 | 20.79 |
Total Debt | 10.39 | 14.34 | 17.1 |
Net Cash (Debt) | -7.78 | -9.56 | -11.67 |
Net Cash Per Share | -0.78 | -0.96 | -1.17 |
Filing Date Shares Outstanding | 10 | 10 | 10 |
Total Common Shares Outstanding | 10 | 10 | 10 |
Working Capital | 1.91 | 1.91 | 3.33 |
Book Value Per Share | 0.25 | 0.14 | 0.07 |
Tangible Book Value | 0.87 | -0.71 | 0.18 |
Tangible Book Value Per Share | 0.09 | -0.07 | 0.02 |
Land | 0.52 | 0.58 | 0.62 |
Buildings | 0.25 | 0.28 | 0.3 |
Machinery | 0.41 | 0.43 | 0.43 |
Leasehold Improvements | 0.65 | 0.81 | 0.83 |