SentinelOne Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Apr '25 Apr 30, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2020
Revenue	864.14	821.46	621.15	422.18	204.8	93.06	Upgrade
Revenue Growth (YoY)	28.19%	32.25%	47.13%	106.14%	120.08%	100.23%	Upgrade
Cost of Revenue	217.73	211.11	178.56	144.18	81.68	39.33	Upgrade
Gross Profit	646.4	610.36	442.59	278	123.12	53.72	Upgrade
Selling, General & Admin	696.38	672.71	595.41	470.37	254.08	106.8	Upgrade
Research & Development	280.93	267	218.18	207.01	136.27	62.44	Upgrade
Operating Expenses	977.87	939.71	813.58	677.38	390.35	169.24	Upgrade
Operating Income	-331.47	-329.36	-370.99	-399.38	-267.23	-115.52	Upgrade
Interest Expense	-0.17	-0.17	-1.22	-1.83	-0.79	-1.4	Upgrade
Interest & Investment Income	50.34	50.1	45.88	21.41	0.2	0.23	Upgrade
Currency Exchange Gain (Loss)	-2.48	-2.48	-1.78	-1.29	-2.28	-0.42	Upgrade
EBT Excluding Unusual Items	-283.24	-281.91	-328.11	-381.09	-270.1	-117.11	Upgrade
Merger & Restructuring Charges	-4.77	-	-7.43	-3.2	-	-	Upgrade
Gain (Loss) on Sale of Investments	0.3	0.3	2.7	-	-	-	Upgrade
Pretax Income	-287.72	-281.61	-332.83	-384.29	-270.1	-117.11	Upgrade
Income Tax Expense	138.81	6.83	5.86	-5.61	1	0.46	Upgrade
Net Income	-426.53	-288.44	-338.69	-378.68	-271.1	-117.57	Upgrade
Net Income to Common	-426.53	-288.44	-338.69	-378.68	-271.1	-117.57	Upgrade
Shares Outstanding (Basic)	319	315	295	278	174	35	Upgrade
Shares Outstanding (Diluted)	319	315	295	278	174	35	Upgrade
Shares Change (YoY)	6.39%	6.74%	6.16%	59.61%	390.53%	8.47%	Upgrade
EPS (Basic)	-1.34	-0.92	-1.15	-1.36	-1.56	-3.31	Upgrade
EPS (Diluted)	-1.34	-0.92	-1.15	-1.36	-1.56	-3.31	Upgrade
Free Cash Flow	42.88	31.87	-69.68	-198.24	-99.24	-69.85	Upgrade
Free Cash Flow Per Share	0.13	0.10	-0.24	-0.71	-0.57	-1.97	Upgrade
Gross Margin	74.80%	74.30%	71.25%	65.85%	60.12%	57.73%	Upgrade
Operating Margin	-38.36%	-40.09%	-59.73%	-94.60%	-130.49%	-124.14%	Upgrade
Profit Margin	-49.36%	-35.11%	-54.53%	-89.70%	-132.37%	-126.35%	Upgrade
Free Cash Flow Margin	4.96%	3.88%	-11.22%	-46.96%	-48.46%	-75.07%	Upgrade
EBITDA	-300.85	-298.89	-339.18	-373.76	-261.42	-113.98	Upgrade
EBITDA Margin	-34.82%	-36.38%	-54.60%	-88.53%	-127.65%	-122.49%	Upgrade
D&A For EBITDA	30.62	30.47	31.81	25.62	5.81	1.54	Upgrade
EBIT	-331.47	-329.36	-370.99	-399.38	-267.23	-115.52	Upgrade
EBIT Margin	-38.36%	-40.09%	-59.73%	-94.60%	-130.49%	-124.14%	Upgrade
Advertising Expenses	-	23.8	18.5	12.3	8.4	6.2	Upgrade

Updated May 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q