Silvercrest Asset Management Group Inc. (SAMG)
NASDAQ: SAMG · Real-Time Price · USD
14.44
-0.06 (-0.41%)
At close: May 12, 2025, 4:00 PM
14.60
+0.16 (1.11%)
After-hours: May 12, 2025, 4:44 PM EDT
SAMG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 124.77 | 123.65 | 117.41 | 123.22 | 131.6 | 107.98 | Upgrade
|
| Revenue Growth (YoY) | 5.51% | 5.32% | -4.71% | -6.37% | 21.87% | 5.71% | Upgrade
|
| Cost of Revenue | 77.88 | 76.66 | 72.62 | 71.61 | 72.56 | 62.38 | Upgrade
|
| Gross Profit | 46.9 | 46.99 | 44.79 | 51.61 | 59.04 | 45.6 | Upgrade
|
| Selling, General & Admin | 30.32 | 29.35 | 25.95 | 25.11 | 23 | 21.67 | Upgrade
|
| Operating Expenses | 30.32 | 29.35 | 25.95 | 25.11 | 23 | 21.67 | Upgrade
|
| Operating Income | 16.57 | 17.64 | 18.85 | 26.5 | 36.04 | 23.94 | Upgrade
|
| Interest Expense | -0.11 | -0.14 | -0.42 | -0.42 | -0.38 | -0.56 | Upgrade
|
| Interest & Investment Income | 1.36 | 1.43 | 0.95 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 1.15 | 1.15 | 0.07 | -0.03 | 1.53 | 0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | 0.2 | 0.08 | 0.26 | 0.19 | 0.24 | Upgrade
|
| EBT Excluding Unusual Items | 19.18 | 20.28 | 19.52 | 26.34 | 37.38 | 24.53 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.01 | -0.02 | -0.02 | - | Upgrade
|
| Other Unusual Items | -0.01 | -0.01 | -0.02 | 12.08 | -5.5 | -1.66 | Upgrade
|
| Pretax Income | 19.17 | 20.27 | 19.49 | 38.4 | 31.87 | 22.87 | Upgrade
|
| Income Tax Expense | 4.44 | 4.56 | 4.31 | 7.61 | 6.92 | 5.39 | Upgrade
|
| Earnings From Continuing Operations | 14.72 | 15.71 | 15.18 | 30.79 | 24.95 | 17.48 | Upgrade
|
| Minority Interest in Earnings | -5.72 | -6.17 | -6.09 | -11.97 | -10.25 | -7.52 | Upgrade
|
| Net Income | 9 | 9.54 | 9.09 | 18.83 | 14.69 | 9.96 | Upgrade
|
| Net Income to Common | 9 | 9.54 | 9.09 | 18.83 | 14.69 | 9.96 | Upgrade
|
| Net Income Growth | 1.28% | 4.85% | -51.70% | 28.14% | 47.52% | 15.20% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 9 | 9 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 9 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 1.16% | 0.72% | -3.64% | 1.35% | 1.89% | 8.08% | Upgrade
|
| EPS (Basic) | 0.95 | 1.00 | 0.96 | 1.92 | 1.52 | 1.05 | Upgrade
|
| EPS (Diluted) | 0.94 | 1.00 | 0.96 | 1.92 | 1.52 | 1.05 | Upgrade
|
| EPS Growth | -0.42% | 4.17% | -50.00% | 26.41% | 44.92% | 6.95% | Upgrade
|
| Free Cash Flow | 19.47 | 19.89 | 17.1 | 22.43 | 43.37 | 26.22 | Upgrade
|
| Free Cash Flow Per Share | 2.04 | 2.09 | 1.81 | 2.28 | 4.48 | 2.76 | Upgrade
|
| Dividend Per Share | 0.800 | 0.790 | 0.750 | - | 0.670 | 0.640 | Upgrade
|
| Dividend Growth | 5.26% | 5.33% | - | - | 4.69% | 4.92% | Upgrade
|
| Gross Margin | 37.59% | 38.00% | 38.15% | 41.88% | 44.86% | 42.23% | Upgrade
|
| Operating Margin | 13.28% | 14.27% | 16.05% | 21.50% | 27.38% | 22.17% | Upgrade
|
| Profit Margin | 7.22% | 7.71% | 7.75% | 15.28% | 11.16% | 9.22% | Upgrade
|
| Free Cash Flow Margin | 15.60% | 16.09% | 14.56% | 18.20% | 32.95% | 24.28% | Upgrade
|
| EBITDA | 20.74 | 21.79 | 22.86 | 30.38 | 39.96 | 27.91 | Upgrade
|
| EBITDA Margin | 16.62% | 17.62% | 19.47% | 24.66% | 30.36% | 25.84% | Upgrade
|
| D&A For EBITDA | 4.17 | 4.15 | 4.01 | 3.88 | 3.92 | 3.97 | Upgrade
|
| EBIT | 16.57 | 17.64 | 18.85 | 26.5 | 36.04 | 23.94 | Upgrade
|
| EBIT Margin | 13.28% | 14.27% | 16.05% | 21.50% | 27.38% | 22.17% | Upgrade
|
| Effective Tax Rate | 23.19% | 22.51% | 22.11% | 19.81% | 21.72% | 23.58% | Upgrade
|
| Revenue as Reported | 124.77 | 123.65 | 117.41 | 123.22 | 131.6 | 107.98 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.