| Revenue | 188.19 | 205.42 | 193.54 | 174.16 |
| Revenue Growth (YoY) | -13.49% | 6.13% | 11.13% | - |
| Cost of Revenue | 43.34 | 49.37 | 56.24 | 82.16 |
| Gross Profit | 144.86 | 156.05 | 137.3 | 92 |
| Selling, General & Admin | 58.58 | 57.07 | 64.33 | 70.09 |
| Other Operating Expenses | 1.18 | 0.6 | 2.31 | 1.54 |
| Operating Expenses | 72.49 | 70.69 | 66.64 | 71.63 |
| Operating Income | 72.37 | 85.36 | 70.66 | 20.37 |
| Interest Expense | -0.07 | -0.03 | -0.05 | -0.03 |
| Interest & Investment Income | 0.07 | 0.02 | 0.09 | 0.47 |
| Other Non Operating Income (Expenses) | 0.6 | 2.49 | 2.65 | 3.88 |
| EBT Excluding Unusual Items | 72.96 | 87.85 | 73.36 | 24.69 |
| Impairment of Goodwill | - | - | - | -0.25 |
| Gain (Loss) on Sale of Investments | -2.49 | -3.15 | 0.22 | -0.76 |
| Gain (Loss) on Sale of Assets | - | 3.81 | - | - |
| Asset Writedown | -15.06 | -15.06 | - | - |
| Pretax Income | 64.16 | 73.46 | 73.58 | 23.68 |
| Income Tax Expense | 30.84 | 26.77 | 35.02 | 18.12 |
| Earnings From Continuing Operations | 33.31 | 46.69 | 38.56 | 5.55 |
| Minority Interest in Earnings | 0.02 | -0.08 | 0.81 | 0.76 |
| Net Income | 33.33 | 46.61 | 39.37 | 6.32 |
| Net Income to Common | 33.33 | 46.61 | 39.37 | 6.32 |
| Net Income Growth | -44.39% | 18.40% | 523.44% | - |
| Shares Outstanding (Basic) | 101 | 97 | 94 | 8 |
| Shares Outstanding (Diluted) | 101 | 97 | 94 | 8 |
| Shares Change (YoY) | -26.33% | 2.51% | 1084.96% | - |
| EPS (Basic) | 0.33 | 0.48 | 0.42 | 0.79 |
| EPS (Diluted) | 0.33 | 0.48 | 0.42 | 0.79 |
| EPS Growth | -24.52% | 15.50% | -47.39% | - |
| Free Cash Flow | -11.81 | 17.17 | 41.15 | -24.99 |
| Free Cash Flow Per Share | -0.12 | 0.18 | 0.44 | -3.14 |
| Gross Margin | 76.97% | 75.97% | 70.94% | 52.83% |
| Operating Margin | 38.45% | 41.56% | 36.51% | 11.70% |
| Profit Margin | 17.71% | 22.69% | 20.34% | 3.63% |
| Free Cash Flow Margin | -6.28% | 8.36% | 21.26% | -14.35% |
| EBITDA | 75.58 | 89.16 | 82.91 | 26.3 |
| EBITDA Margin | 40.16% | 43.41% | 42.84% | 15.10% |
| D&A For EBITDA | 3.21 | 3.8 | 12.25 | 5.93 |
| EBIT | 72.37 | 85.36 | 70.66 | 20.37 |
| EBIT Margin | 38.45% | 41.56% | 36.51% | 11.70% |
| Effective Tax Rate | 48.08% | 36.44% | 47.59% | 76.55% |
| Revenue as Reported | 188.19 | 205.42 | 193.54 | 174.16 |
| Advertising Expenses | - | 2.78 | 3.37 | 6.57 |