Net Income | 11.47 | 12.1 | 12.52 | 18.28 | 14.94 | |
Depreciation & Amortization | 3.55 | 3.57 | 4.01 | 6.22 | 6.75 | |
Gain (Loss) on Sale of Investments | 0.49 | -0.93 | 0.9 | 1.24 | 0.64 | |
Total Asset Writedown | -0.04 | 0.05 | -1.28 | -3.44 | 3.59 | |
Provision for Credit Losses | 0.12 | 0.32 | - | 1.05 | 4.5 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -1.79 | 1.89 | 8.32 | 12.44 | 20.64 | |
Accrued Interest Receivable | -0.25 | -0.57 | -1.17 | 0.88 | -0.69 | |
Change in Other Net Operating Assets | -2.66 | 3.88 | -2.01 | 2.01 | -5.21 | |
Other Operating Activities | 2.02 | 1.88 | 2.71 | 2.3 | -2.44 | |
Operating Cash Flow | 9.45 | 13.99 | 25.57 | 17.26 | 23.91 | |
Operating Cash Flow Growth | -32.44% | -45.29% | 48.17% | -27.82% | 26.97% | |
Capital Expenditures | -1.23 | -0.96 | -1.9 | -2.43 | -1.98 | |
Sale of Property, Plant and Equipment | - | - | - | - | 0.3 | |
Cash Acquisitions | - | - | - | -1.1 | 16.26 | |
Investment in Securities | 17.09 | 22.04 | -14.23 | -117.04 | -40.06 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -46.77 | -38.74 | -139.67 | 48.5 | -31.71 | |
Other Investing Activities | 1.97 | 0.26 | -9.88 | 0.08 | -0.04 | |
Investing Cash Flow | -28.95 | -17.39 | -165.67 | -71.99 | -57.22 | |
Short-Term Debt Issued | - | - | - | - | 7.24 | |
Long-Term Debt Issued | 133 | 810.5 | 232 | - | - | |
Total Debt Issued | 133 | 810.5 | 232 | - | 7.24 | |
Short-Term Debt Repaid | -2.8 | -1.54 | -0.4 | -4.87 | - | |
Long-Term Debt Repaid | -181.6 | -786.9 | -177.5 | -2.5 | -8 | |
Total Debt Repaid | -184.4 | -788.44 | -177.9 | -7.37 | -8 | |
Net Debt Issued (Repaid) | -51.4 | 22.06 | 54.1 | -7.37 | -0.76 | |
Issuance of Common Stock | - | - | - | - | 0.19 | |
Repurchase of Common Stock | -4.77 | -3.47 | -5.9 | -9.52 | -7.17 | |
Common Dividends Paid | -3.77 | -3.58 | -3.42 | -3.14 | -3.07 | |
Total Dividends Paid | -3.77 | -3.58 | -3.42 | -3.14 | -3.07 | |
Net Increase (Decrease) in Deposit Accounts | 82.4 | -16.46 | -26.38 | 64.03 | 157.74 | |
Other Financing Activities | - | - | - | 19.55 | - | |
Financing Cash Flow | 22.46 | -1.45 | 18.41 | 63.55 | 146.94 | |
Net Cash Flow | 2.96 | -4.85 | -121.69 | 8.82 | 113.63 | |
Free Cash Flow | 8.22 | 13.03 | 23.67 | 14.83 | 21.93 | |
Free Cash Flow Growth | -36.90% | -44.95% | 59.63% | -32.37% | 30.63% | |
Free Cash Flow Margin | 14.48% | 22.97% | 42.01% | 23.14% | 33.68% | |
Free Cash Flow Per Share | 1.23 | 1.88 | 3.35 | 1.98 | 2.73 | |
Cash Interest Paid | 24.52 | 17.21 | 4.7 | 4.34 | 7.28 | |
Cash Income Tax Paid | 0.42 | - | - | 4.23 | 5.18 | |