Sinclair, Inc. (SBGI)
NASDAQ: SBGI · Real-Time Price · USD
15.90
+0.66 (4.33%)
At close: May 12, 2025, 4:00 PM
15.86
-0.04 (-0.25%)
After-hours: May 12, 2025, 6:03 PM EDT
Sinclair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,489 | 3,511 | 3,106 | 3,894 | 6,083 | 5,843 | Upgrade
|
| Other Revenue | 37 | 37 | 28 | 34 | 51 | 100 | Upgrade
|
| Revenue | 3,526 | 3,548 | 3,134 | 3,928 | 6,134 | 5,943 | Upgrade
|
| Revenue Growth (YoY) | 11.62% | 13.21% | -20.21% | -35.96% | 3.21% | 40.16% | Upgrade
|
| Cost of Revenue | 1,797 | 1,788 | 1,740 | 2,076 | 4,441 | 2,912 | Upgrade
|
| Gross Profit | 1,729 | 1,760 | 1,394 | 1,852 | 1,693 | 3,031 | Upgrade
|
| Selling, General & Admin | 970 | 980 | 1,442 | 972 | 1,078 | 980 | Upgrade
|
| Other Operating Expenses | -29 | -20 | -9 | -64 | -22 | -86 | Upgrade
|
| Operating Expenses | 1,190 | 1,210 | 1,704 | 1,229 | 1,647 | 1,568 | Upgrade
|
| Operating Income | 539 | 550 | -310 | 623 | 46 | 1,463 | Upgrade
|
| Interest Expense | -304 | -304 | -305 | -296 | -618 | -656 | Upgrade
|
| Interest & Investment Income | 8 | 12 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 98 | 118 | 29 | 56 | 45 | -36 | Upgrade
|
| Other Non Operating Income (Expenses) | 88 | 91 | 22 | -42 | 28 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 429 | 467 | -564 | 341 | -499 | 781 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2,615 | Upgrade
|
| Gain (Loss) on Sale of Investments | -198 | -99 | -66 | -87 | -42 | 156 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9 | 26 | -22 | 3,357 | 18 | 29 | Upgrade
|
| Asset Writedown | - | - | - | - | 31 | -1,649 | Upgrade
|
| Other Unusual Items | -66 | 1 | 15 | 3 | -7 | 149 | Upgrade
|
| Pretax Income | 174 | 395 | -637 | 3,614 | -499 | -3,149 | Upgrade
|
| Income Tax Expense | 34 | 76 | -358 | 913 | -173 | -720 | Upgrade
|
| Earnings From Continuing Operations | 140 | 319 | -279 | 2,701 | -326 | -2,429 | Upgrade
|
| Minority Interest in Earnings | -9 | -9 | -12 | -49 | -88 | 15 | Upgrade
|
| Net Income | 131 | 310 | -291 | 2,652 | -414 | -2,414 | Upgrade
|
| Net Income to Common | 131 | 310 | -291 | 2,652 | -414 | -2,414 | Upgrade
|
| Shares Outstanding (Basic) | 67 | 66 | 65 | 71 | 75 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 66 | 65 | 71 | 75 | 80 | Upgrade
|
| Shares Change (YoY) | 4.93% | 1.49% | -7.83% | -5.85% | -6.10% | -14.23% | Upgrade
|
| EPS (Basic) | 1.97 | 4.71 | -4.47 | 37.54 | -5.52 | -30.20 | Upgrade
|
| EPS (Diluted) | 1.97 | 4.69 | -4.47 | 37.54 | -5.52 | -30.20 | Upgrade
|
| Free Cash Flow | 28 | 14 | 143 | 694 | 247 | 1,391 | Upgrade
|
| Free Cash Flow Per Share | 0.42 | 0.21 | 2.20 | 9.82 | 3.29 | 17.40 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | - | - | Upgrade
|
| Gross Margin | 49.04% | 49.60% | 44.48% | 47.15% | 27.60% | 51.00% | Upgrade
|
| Operating Margin | 15.29% | 15.50% | -9.89% | 15.86% | 0.75% | 24.62% | Upgrade
|
| Profit Margin | 3.72% | 8.74% | -9.29% | 67.52% | -6.75% | -40.62% | Upgrade
|
| Free Cash Flow Margin | 0.79% | 0.40% | 4.56% | 17.67% | 4.03% | 23.41% | Upgrade
|
| EBITDA | 788 | 800 | -39 | 944 | 714 | 2,268 | Upgrade
|
| EBITDA Margin | 22.35% | 22.55% | -1.24% | 24.03% | 11.64% | 38.16% | Upgrade
|
| D&A For EBITDA | 249 | 250 | 271 | 321 | 668 | 805 | Upgrade
|
| EBIT | 539 | 550 | -310 | 623 | 46 | 1,463 | Upgrade
|
| EBIT Margin | 15.29% | 15.50% | -9.89% | 15.86% | 0.75% | 24.62% | Upgrade
|
| Effective Tax Rate | 19.54% | 19.24% | - | 25.26% | - | - | Upgrade
|
| Revenue as Reported | 3,526 | 3,548 | 3,134 | 3,928 | 6,134 | 5,943 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.