Sally Beauty Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Revenue	3,701	3,717	3,728	3,816	3,875	Upgrade
Revenue Growth (YoY)	-0.42%	-0.30%	-2.29%	-1.53%	10.26%	Upgrade
Cost of Revenue	1,791	1,827	1,836	1,878	1,920	Upgrade
Gross Profit	1,911	1,890	1,892	1,937	1,955	Upgrade
Selling, General & Admin	1,601	1,603	1,550	1,540	1,521	Upgrade
Amortization of Goodwill & Intangibles	3.5	3.2	3.4	4.1	6.6	Upgrade
Operating Expenses	1,605	1,607	1,554	1,544	1,527	Upgrade
Operating Income	305.81	283.76	338.63	393.13	427.5	Upgrade
Interest Expense	-64.39	-76.41	-72.98	-93.54	-93.51	Upgrade
Currency Exchange Gain (Loss)	-0.1	-1.1	-2.2	-9.6	-3	Upgrade
EBT Excluding Unusual Items	241.32	206.25	263.46	289.99	330.99	Upgrade
Merger & Restructuring Charges	-	0.08	-11.41	-45.89	-6.06	Upgrade
Gain (Loss) on Sale of Assets	26.6	-	-	-	-	Upgrade
Asset Writedown	-4.5	-	-	-	-	Upgrade
Pretax Income	263.42	206.33	252.05	244.1	324.93	Upgrade
Income Tax Expense	67.54	52.91	67.45	60.54	85.08	Upgrade
Net Income	195.88	153.41	184.6	183.55	239.86	Upgrade
Net Income to Common	195.88	153.41	184.6	183.55	239.86	Upgrade
Net Income Growth	27.68%	-16.89%	0.57%	-23.47%	111.80%	Upgrade
Shares Outstanding (Basic)	101	104	107	109	113	Upgrade
Shares Outstanding (Diluted)	104	107	109	110	114	Upgrade
Shares Change (YoY)	-2.91%	-2.20%	-0.87%	-3.43%	-0.41%	Upgrade
EPS (Basic)	1.95	1.48	1.72	1.69	2.13	Upgrade
EPS (Diluted)	1.89	1.43	1.69	1.66	2.10	Upgrade
EPS Growth	32.17%	-15.38%	1.81%	-20.95%	112.12%	Upgrade
Free Cash Flow	172.69	145.36	158.57	57.25	307.96	Upgrade
Free Cash Flow Per Share	1.66	1.36	1.45	0.52	2.70	Upgrade
Gross Margin	51.62%	50.86%	50.76%	50.78%	50.45%	Upgrade
Operating Margin	8.26%	7.63%	9.08%	10.30%	11.03%	Upgrade
Profit Margin	5.29%	4.13%	4.95%	4.81%	6.19%	Upgrade
Free Cash Flow Margin	4.67%	3.91%	4.25%	1.50%	7.95%	Upgrade
EBITDA	405.73	393.5	441.04	493.06	529.7	Upgrade
EBITDA Margin	10.96%	10.59%	11.83%	12.92%	13.67%	Upgrade
D&A For EBITDA	99.92	109.74	102.41	99.93	102.2	Upgrade
EBIT	305.81	283.76	338.63	393.13	427.5	Upgrade
EBIT Margin	8.26%	7.63%	9.08%	10.30%	11.03%	Upgrade
Effective Tax Rate	25.64%	25.64%	26.76%	24.80%	26.18%	Upgrade
Advertising Expenses	65.9	68.4	65.4	69.8	70.9	Upgrade

Updated Nov 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q