Cash & Equivalents | 0.02 | 0.31 | 0 | 0.6 |
Cash & Short-Term Investments | 0.02 | 0.31 | 0 | 0.6 |
Cash Growth | -86.52% | 98019.74% | -99.95% | - |
Accounts Receivable | - | 0.01 | - | - |
Other Receivables | - | 4.14 | 1.22 | 0 |
Receivables | - | 5.45 | 2.52 | 0 |
Inventory | - | - | 0 | - |
Prepaid Expenses | 0.29 | 0 | 0.05 | - |
Other Current Assets | 0.55 | 0.54 | 0.18 | - |
Total Current Assets | 0.86 | 6.31 | 2.75 | 0.61 |
Property, Plant & Equipment | 0.05 | 0.22 | 0.2 | - |
Goodwill | 21.37 | 21.37 | - | - |
Other Intangible Assets | 76.4 | 76.4 | - | - |
Long-Term Deferred Tax Assets | 0.53 | 0.53 | - | - |
Other Long-Term Assets | 0.08 | 0.02 | 9.58 | - |
Accounts Payable | 3.14 | 2.9 | 1.46 | 0.39 |
Accrued Expenses | 1.8 | 1.31 | 0.16 | 0.08 |
Short-Term Debt | 0.52 | 0.42 | - | 2.95 |
Current Portion of Long-Term Debt | 2 | 2.29 | - | - |
Current Portion of Leases | 0.03 | 0.06 | 0.03 | - |
Other Current Liabilities | 0.21 | 0.93 | 9.9 | - |
Total Current Liabilities | 7.69 | 7.91 | 11.56 | 3.43 |
Long-Term Debt | 1.58 | 0.61 | - | - |
Long-Term Leases | 0 | 0.16 | 0.18 | - |
Long-Term Deferred Tax Liabilities | 13.52 | 13.52 | - | - |
Other Long-Term Liabilities | 3.64 | 3.58 | 0.26 | - |
Common Stock | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 126.68 | 118.11 | 33.79 | 6.33 |
Retained Earnings | -48.82 | -39.04 | -33.25 | -9.15 |
Total Common Equity | 77.86 | 79.07 | 0.54 | -2.82 |
Total Liabilities & Equity | 104.29 | 104.85 | 12.53 | 0.61 |
Total Debt | 4.12 | 3.53 | 0.21 | 2.95 |
Net Cash (Debt) | -4.11 | -3.22 | -0.21 | -2.35 |
Net Cash Per Share | -0.47 | -0.96 | -0.27 | -0.47 |
Filing Date Shares Outstanding | 16.13 | 12.52 | 1.41 | 5 |
Total Common Shares Outstanding | 16.13 | 8.75 | 1.41 | 5 |
Working Capital | -6.83 | -1.6 | -8.8 | -2.82 |
Book Value Per Share | 4.83 | 9.04 | 0.39 | -0.56 |
Tangible Book Value | -19.91 | -18.7 | 0.54 | -2.82 |
Tangible Book Value Per Share | -1.23 | -2.14 | 0.39 | -0.56 |