Steelcase Inc. (SCS)
NYSE: SCS · Real-Time Price · USD
10.48
-0.41 (-3.76%)
At close: Jun 27, 2025, 4:00 PM
10.95
+0.47 (4.48%)
After-hours: Jun 27, 2025, 7:31 PM EDT
Steelcase Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 23, 2024 | Feb '23 Feb 24, 2023 | Feb '22 Feb 25, 2022 | Feb '21 Feb 26, 2021 | 2016 - 2020 |
| Net Income | 123.4 | 120.7 | 81.1 | 35.3 | 4 | 26.1 | Upgrade
|
| Depreciation & Amortization | 78.2 | 80.8 | 83.6 | 90 | 83.2 | 85.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -41 | -41 | -10.9 | -12.9 | -15.1 | -5.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 13.7 | 10.8 | 22.5 | 19.2 | - | 46.2 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | -9.3 | Upgrade
|
| Stock-Based Compensation | 22.8 | 24.5 | 26 | 21.8 | 16.1 | 20.9 | Upgrade
|
| Other Operating Activities | -42.7 | -45.5 | -15 | -1 | -19.1 | 16 | Upgrade
|
| Change in Accounts Receivable | -11.9 | 11.8 | 21.7 | -43.7 | -74.9 | 120.9 | Upgrade
|
| Change in Inventory | -36.9 | -16.3 | 88.3 | 12 | -133.4 | 27.1 | Upgrade
|
| Change in Accounts Payable | 15.4 | 17.1 | 9.9 | -39.3 | 62.9 | -69 | Upgrade
|
| Change in Unearned Revenue | -1.4 | -1.4 | -4.1 | -24.9 | 18.4 | 2.2 | Upgrade
|
| Change in Income Taxes | 23.3 | 23.3 | -8.5 | 33.7 | 7.8 | 7.8 | Upgrade
|
| Change in Other Net Operating Assets | -76.4 | -36.3 | 14.1 | -0.8 | -52.5 | -204 | Upgrade
|
| Operating Cash Flow | 66.5 | 148.5 | 308.7 | 89.4 | -102.6 | 64.8 | Upgrade
|
| Operating Cash Flow Growth | -72.09% | -51.90% | 245.30% | - | - | -82.04% | Upgrade
|
| Capital Expenditures | -49 | -47.1 | -47.1 | -59.1 | -60.5 | -41.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 44.4 | 44.4 | 49.4 | 9.9 | 17.4 | 7.4 | Upgrade
|
| Cash Acquisitions | - | - | - | -105.3 | -32.6 | -3.8 | Upgrade
|
| Investment in Securities | -5.7 | -40.9 | - | - | - | - | Upgrade
|
| Other Investing Activities | 16.2 | 8.8 | 3.8 | 19.7 | 10.2 | 7.1 | Upgrade
|
| Investing Cash Flow | 5.9 | -34.8 | 6.1 | -134.8 | -65.5 | -30.6 | Upgrade
|
| Short-Term Debt Issued | - | - | 69 | 565.2 | - | 250 | Upgrade
|
| Total Debt Issued | - | - | 69 | 565.2 | - | 250 | Upgrade
|
| Short-Term Debt Repaid | - | - | -69 | -565.2 | - | -250 | Upgrade
|
| Long-Term Debt Repaid | - | - | -32.2 | -2.7 | -2.6 | - | Upgrade
|
| Total Debt Repaid | - | - | -101.2 | -567.9 | -2.6 | -250 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -32.2 | -2.7 | -2.6 | - | Upgrade
|
| Repurchase of Common Stock | -13.7 | -36.4 | -4.2 | -3.9 | -55.2 | -42.7 | Upgrade
|
| Common Dividends Paid | -47.5 | -47.6 | -47.6 | -57.3 | -62.6 | -43.5 | Upgrade
|
| Other Financing Activities | - | - | -1.9 | 1 | 0.4 | -1.6 | Upgrade
|
| Financing Cash Flow | -61.2 | -84 | -85.9 | -62.9 | -120 | -87.8 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1 | -1.8 | -0.2 | -1.5 | -0.5 | 2.1 | Upgrade
|
| Net Cash Flow | 10.2 | 27.9 | 228.7 | -109.8 | -288.6 | -51.5 | Upgrade
|
| Free Cash Flow | 17.5 | 101.4 | 261.6 | 30.3 | -163.1 | 23.5 | Upgrade
|
| Free Cash Flow Growth | -90.83% | -61.24% | 763.37% | - | - | -91.82% | Upgrade
|
| Free Cash Flow Margin | 0.54% | 3.20% | 8.28% | 0.94% | -5.88% | 0.91% | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.88 | 2.29 | 0.27 | -1.43 | 0.20 | Upgrade
|
| Cash Interest Paid | 23.1 | 23.1 | 24 | 26.2 | 23.2 | 25.4 | Upgrade
|
| Cash Income Tax Paid | 47.2 | 47.2 | 33.1 | -16.6 | 2.5 | 24.6 | Upgrade
|
| Levered Free Cash Flow | 88.85 | 179.36 | 312.21 | 48.46 | -126.06 | 17.29 | Upgrade
|
| Unlevered Free Cash Flow | 104.98 | 195.43 | 328.4 | 66.21 | -110 | 34.23 | Upgrade
|
| Change in Net Working Capital | 23.9 | -67.1 | -191.9 | 30.3 | 151.3 | 86.2 | Upgrade
|
Updated Jun 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.