Shoe Carnival, Inc. (SCVL)

Shoe Carnival Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 1, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	1,144	1,203	1,176	1,262	1,330	976.77
Revenue Growth (YoY)	-6.22%	2.30%	-6.84%	-5.12%	36.20%	-5.77%
Cost of Revenue	726.11	774.09	754.49	794.07	803.61	696.78
Gross Profit	418.09	428.79	421.39	468.16	526.79	279.98
Selling, General & Admin	348.24	337.64	327.89	321.72	314.63	255.02
Operating Expenses	348.24	337.64	327.89	321.72	314.63	255.02
Operating Income	69.85	91.15	93.51	146.44	212.15	24.97
Interest Expense	-0.14	-0.31	-0.28	-0.29	-0.48	-0.41
Interest & Investment Income	7.01	6.65	2.92	0.97	0.02	0.1
EBT Excluding Unusual Items	76.73	97.49	96.14	147.12	211.7	24.65
Merger & Restructuring Charges	-	-	-	-	-3.2	-
Asset Writedown	-	-	-	-	-1.3	-3.1
Pretax Income	76.73	97.49	96.14	147.12	207.2	21.55
Income Tax Expense	18.85	23.72	22.79	37.05	52.32	5.56
Net Income	57.88	73.77	73.35	110.07	154.88	15.99
Net Income to Common	57.88	73.77	73.35	110.07	154.88	15.99
Net Income Growth	-22.44%	0.57%	-33.36%	-28.93%	868.55%	-62.74%
Shares Outstanding (Basic)	27	27	27	28	28	28
Shares Outstanding (Diluted)	28	28	27	28	29	28
Shares Change (YoY)	0.34%	0.43%	-1.46%	-2.74%	0.35%	-2.98%
EPS (Basic)	2.12	2.72	2.69	4.00	5.49	0.57
EPS (Diluted)	2.10	2.68	2.68	3.96	5.42	0.56
EPS Growth	-22.77%	-	-32.32%	-26.94%	867.86%	-61.62%
Free Cash Flow	35.09	69.48	66.48	-26.86	116.51	51
Free Cash Flow Per Share	1.27	2.52	2.42	-0.97	4.07	1.79
Dividend Per Share	0.585	0.540	0.440	0.360	0.280	0.178
Dividend Growth	11.43%	22.73%	22.22%	28.57%	57.30%	5.95%
Gross Margin	36.54%	35.65%	35.84%	37.09%	39.60%	28.66%
Operating Margin	6.11%	7.58%	7.95%	11.60%	15.95%	2.56%
Profit Margin	5.06%	6.13%	6.24%	8.72%	11.64%	1.64%
Free Cash Flow Margin	3.07%	5.78%	5.65%	-2.13%	8.76%	5.22%
EBITDA	100.8	119.52	119.3	167.34	230.91	41.08
EBITDA Margin	8.81%	9.94%	10.14%	13.26%	17.36%	4.21%
D&A For EBITDA	30.95	28.37	25.79	20.9	18.75	16.11
EBIT	69.85	91.15	93.51	146.44	212.15	24.97
EBIT Margin	6.11%	7.58%	7.95%	11.60%	15.95%	2.56%
Effective Tax Rate	24.57%	24.33%	23.71%	25.19%	25.25%	25.80%
Advertising Expenses	-	50.5	56.3	55.9	58.7	42.1

Updated Nov 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q