Schrödinger, Inc. (SDGR)
NASDAQ: SDGR · Real-Time Price · USD
24.17
+0.26 (1.09%)
At close: May 12, 2025, 4:00 PM
24.17
0.00 (0.00%)
After-hours: May 12, 2025, 5:38 PM EDT
Schrödinger Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 230.49 | 207.54 | 216.67 | 180.96 | 137.93 | 108.1 | Upgrade
|
| Revenue Growth (YoY) | 22.29% | -4.21% | 19.73% | 31.19% | 27.60% | 26.36% | Upgrade
|
| Cost of Revenue | 86.18 | 75.46 | 75.97 | 79.93 | 72.31 | 44.62 | Upgrade
|
| Gross Profit | 144.32 | 132.08 | 140.69 | 101.02 | 65.62 | 63.47 | Upgrade
|
| Selling, General & Admin | 140.05 | 139.59 | 136.37 | 121.47 | 86.16 | 59.69 | Upgrade
|
| Research & Development | 197.02 | 201.79 | 181.77 | 126.37 | 90.9 | 64.7 | Upgrade
|
| Operating Expenses | 337.07 | 341.38 | 318.14 | 247.84 | 177.06 | 124.39 | Upgrade
|
| Operating Income | -192.75 | -209.3 | -177.45 | -146.82 | -111.44 | -60.92 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 2.25 | Upgrade
|
| Earnings From Equity Investments | - | - | 147.21 | 11.83 | -1.78 | 4.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.08 | 17.9 | 19.69 | 3.95 | 1.06 | - | Upgrade
|
| EBT Excluding Unusual Items | -175.67 | -191.39 | -10.54 | -131.04 | -112.17 | -54.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.55 | 5.68 | 53.46 | -18.08 | 11.36 | 28.26 | Upgrade
|
| Pretax Income | -191.22 | -185.71 | 42.92 | -149.12 | -100.81 | -26.29 | Upgrade
|
| Income Tax Expense | 0.98 | 1.41 | 2.2 | 0.06 | 0.41 | 0.35 | Upgrade
|
| Earnings From Continuing Operations | -192.21 | -187.12 | 40.72 | -149.19 | -101.22 | -26.64 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.83 | 2.17 | Upgrade
|
| Net Income | -192.21 | -187.12 | 40.72 | -149.19 | -100.39 | -24.46 | Upgrade
|
| Net Income to Common | -192.21 | -187.12 | 40.72 | -149.19 | -100.39 | -24.46 | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 72 | 71 | 71 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 75 | 71 | 71 | 60 | Upgrade
|
| Shares Change (YoY) | 1.22% | -3.09% | 5.36% | 0.82% | 17.61% | 899.66% | Upgrade
|
| EPS (Basic) | -2.64 | -2.57 | 0.57 | -2.10 | -1.42 | -0.41 | Upgrade
|
| EPS (Diluted) | -2.64 | -2.57 | 0.54 | -2.10 | -1.42 | -0.41 | Upgrade
|
| Free Cash Flow | 22.16 | -164.68 | -150.14 | -127.7 | -77.84 | 14.22 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | -2.27 | -2.00 | -1.79 | -1.10 | 0.24 | Upgrade
|
| Gross Margin | 62.61% | 63.64% | 64.94% | 55.83% | 47.58% | 58.72% | Upgrade
|
| Operating Margin | -83.63% | -100.85% | -81.90% | -81.14% | -80.80% | -56.35% | Upgrade
|
| Profit Margin | -83.39% | -90.16% | 18.79% | -82.44% | -72.78% | -22.63% | Upgrade
|
| Free Cash Flow Margin | 9.61% | -79.35% | -69.29% | -70.57% | -56.43% | 13.15% | Upgrade
|
| EBITDA | -186.44 | -203.14 | -171.9 | -142.47 | -108.6 | -57.26 | Upgrade
|
| EBITDA Margin | -80.89% | -97.88% | -79.34% | -78.73% | -78.73% | -52.97% | Upgrade
|
| D&A For EBITDA | 6.31 | 6.16 | 5.55 | 4.34 | 2.85 | 3.66 | Upgrade
|
| EBIT | -192.75 | -209.3 | -177.45 | -146.82 | -111.44 | -60.92 | Upgrade
|
| EBIT Margin | -83.63% | -100.85% | -81.90% | -81.13% | -80.80% | -56.35% | Upgrade
|
| Effective Tax Rate | - | - | 5.12% | - | - | - | Upgrade
|
| Revenue as Reported | 230.49 | 207.54 | 216.67 | 180.96 | 137.93 | 108.1 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.