| Net Income | -192.21 | -187.12 | 40.72 | -149.19 | -100.39 | -24.46 | |
| Depreciation & Amortization | 6.31 | 6.16 | 5.55 | 4.34 | 2.85 | 3.66 | |
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | 0.14 | 0.02 | 0.14 | - | |
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.81 | 2.14 | |
| Loss (Gain) From Sale of Investments | 9.78 | -13.28 | -208.44 | 6.89 | -4.31 | -31.73 | |
| Loss (Gain) on Equity Investments | - | - | - | - | -0.11 | -0.4 | |
| Stock-Based Compensation | 49.26 | 49.9 | 47.84 | 39.63 | 26.49 | 10.55 | |
| Other Operating Activities | - | - | - | - | -0.83 | -2.17 | |
| Change in Accounts Receivable | -0.7 | -166.22 | -20.03 | -27.95 | -5.51 | -9.28 | |
| Change in Accounts Payable | 2.38 | -6.12 | 7.32 | 1.18 | -0.41 | 4.88 | |
| Change in Unearned Revenue | 152.44 | 155.48 | -18.26 | -1.9 | -1.03 | 59.71 | |
| Change in Other Net Operating Assets | -1.3 | 3.81 | 8.41 | 7.3 | 11.62 | 3.87 | |
| Operating Cash Flow | 25.97 | -157.37 | -136.73 | -119.68 | -70.67 | 16.76 | |
| Capital Expenditures | -3.81 | -7.31 | -13.4 | -8.01 | -7.17 | -2.54 | |
| Cash Acquisitions | - | - | - | -6.43 | - | - | |
| Investment in Securities | 178.2 | 156.15 | 206.44 | 104.46 | -9.65 | -379.18 | |
| Investing Cash Flow | 174.39 | 148.84 | 193.03 | 90.02 | -16.81 | -381.72 | |
| Long-Term Debt Repaid | - | -0.06 | -0.02 | - | - | - | |
| Net Debt Issued (Repaid) | -0.06 | -0.06 | -0.02 | - | - | - | |
| Issuance of Common Stock | 2.61 | 10.36 | 9.44 | 2.11 | 7.93 | 541.27 | |
| Other Financing Activities | -0.02 | -0.18 | -0.37 | - | 0.03 | - | |
| Financing Cash Flow | 2.53 | 10.12 | 9.05 | 2.11 | 7.95 | 541.27 | |
| Net Cash Flow | 202.89 | 1.59 | 65.35 | -27.55 | -79.53 | 176.31 | |
| Free Cash Flow | 22.16 | -164.68 | -150.14 | -127.7 | -77.84 | 14.22 | |
| Free Cash Flow Margin | 9.61% | -79.35% | -69.29% | -70.57% | -56.43% | 13.15% | |
| Free Cash Flow Per Share | 0.30 | -2.27 | -2.00 | -1.79 | -1.10 | 0.24 | |
| Cash Income Tax Paid | 1.04 | 1.08 | 2.83 | 0.79 | 0.45 | 0.38 | |
| Levered Free Cash Flow | -17.74 | -201.95 | -73.79 | -81.5 | -35.27 | -4.76 | |
| Unlevered Free Cash Flow | -17.74 | -201.95 | -73.79 | -81.5 | -35.27 | -4.76 | |
| Change in Net Working Capital | -50.98 | 119.89 | 2.88 | 25.7 | -12.21 | -21.65 | |