Smith Douglas Homes Corp. (SDHC)
NYSE: SDHC · Real-Time Price · USD
20.11
-0.08 (-0.40%)
At close: Aug 15, 2025, 4:00 PM
20.11
0.00 (0.00%)
After-hours: Aug 15, 2025, 7:00 PM EDT

Smith Douglas Homes Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,014975.46764.63755.35518.86
Revenue Growth (YoY)
22.89%27.57%1.23%45.58%-
Cost of Revenue
685.47719.92548.3532.6395.92
Gross Profit
328.49255.54216.33222.75122.95
Selling, General & Admin
220.73136.3892.4483.0164.23
Operating Expenses
220.73136.3892.4483.0164.23
Operating Income
107.76119.16123.89139.7558.72
Interest Expense
-2.64-2.49-1.66-1-1.73
Earnings From Equity Investments
1.571.160.931.120.6
Other Non Operating Income (Expenses)
0.670.760.020.57-0.19
EBT Excluding Unusual Items
107.37118.59123.18140.4457.39
Other Unusual Items
-1-1.7--5.14
Pretax Income
106.37116.89123.18140.4462.53
Income Tax Expense
4.615.07---
Earnings From Continuing Operations
101.75111.83123.18140.4462.53
Minority Interest in Earnings
-87.25-95.76---
Net Income
14.516.07123.18140.4462.53
Net Income to Common
14.516.07123.18140.4462.53
Net Income Growth
-79.35%-86.95%-12.29%124.60%-
Shares Outstanding (Basic)
9900-
Shares Outstanding (Diluted)
9900-
Shares Change (YoY)
0.78%7869.65%---
EPS (Basic)
1.631.821083.271235.10-
EPS (Diluted)
-1.871.811083.271235.10-
EPS Growth
--99.83%-12.29%--
Free Cash Flow
-39.9515.2574.95131.130.14
Free Cash Flow Per Share
-4.481.68659.121152.88-
Gross Margin
32.40%26.20%28.29%29.49%23.70%
Operating Margin
10.63%12.22%16.20%18.50%11.32%
Profit Margin
1.43%1.65%16.11%18.59%12.05%
Free Cash Flow Margin
-3.94%1.56%9.80%17.36%5.81%
EBITDA
109.94120.99124.97140.6159.7
EBITDA Margin
10.84%12.40%16.34%18.62%11.51%
D&A For EBITDA
2.181.831.080.860.99
EBIT
107.76119.16123.89139.7558.72
EBIT Margin
10.63%12.22%16.20%18.50%11.32%
Effective Tax Rate
4.34%4.33%---
Advertising Expenses
-6.84.83.32.6
Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q