Sadot Group Inc. (SDOT)

Sadot Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	700.94	717.51	161.69	10.29	4.47
Other Revenue	-	-	0.01	0.06	-
Revenue	700.94	717.51	161.7	10.35	4.47
Revenue Growth (YoY)	-2.31%	343.73%	1462.36%	131.36%	-9.79%
Cost of Revenue	695.82	707.87	157.19	9.24	5.28
Gross Profit	5.12	9.64	4.51	1.11	-0.8
Selling, General & Admin	9.66	8.97	6.24	8.09	8.53
Operating Expenses	16.58	16.64	12.08	9.33	9.01
Operating Income	-11.46	-7	-7.57	-8.22	-9.82
Interest Expense	-4.65	-0.47	-0.01	-0.07	-0.15
Other Non Operating Income (Expenses)	21.23	2.18	-0.15	0.12	0.01
EBT Excluding Unusual Items	5.11	-5.29	-7.73	-8.17	-9.96
Impairment of Goodwill	-	-	-	-0.09	-
Gain (Loss) on Sale of Investments	0.52	-	-	-	-
Asset Writedown	-	-	-0.35	-1.14	-0.14
Other Unusual Items	-	-	0.14	1.23	-
Pretax Income	5.63	-5.29	-7.94	-8.17	-10.1
Income Tax Expense	0	-0.02	0.03	0.01	-
Earnings From Continuing Operations	5.63	-5.28	-7.96	-8.18	-10.1
Earnings From Discontinued Operations	-1.89	-2.77	-	-	-
Net Income to Company	3.74	-8.04	-7.96	-8.18	-10.1
Minority Interest in Earnings	0.26	0.22	-	-	-
Net Income	3.99	-7.82	-7.96	-8.18	-10.1
Net Income to Common	3.99	-7.82	-7.96	-8.18	-10.1
Shares Outstanding (Basic)	5	3	3	2	1
Shares Outstanding (Diluted)	5	3	3	2	1
Shares Change (YoY)	33.53%	22.35%	73.42%	117.25%	369.52%
EPS (Basic)	0.87	-2.24	-2.79	-4.97	-13.32
EPS (Diluted)	0.85	-2.24	-2.80	-4.97	-13.32
Free Cash Flow	-3.26	-20.92	-0.8	-6.65	-8.57
Free Cash Flow Per Share	-0.70	-5.99	-0.28	-4.04	-11.30
Gross Margin	0.73%	1.34%	2.79%	10.69%	-17.94%
Operating Margin	-1.64%	-0.98%	-4.68%	-79.43%	-219.43%
Profit Margin	0.57%	-1.09%	-4.92%	-79.00%	-225.76%
Free Cash Flow Margin	-0.46%	-2.92%	-0.49%	-64.30%	-191.51%
EBITDA	-11.21	-5.88	-5.58	-7.03	-9.39
EBITDA Margin	-1.60%	-0.82%	-3.45%	-67.96%	-209.98%
D&A For EBITDA	0.26	1.12	1.99	1.19	0.42
EBIT	-11.46	-7	-7.57	-8.22	-9.82
EBIT Margin	-1.64%	-0.98%	-4.68%	-79.43%	-219.43%
Effective Tax Rate	0.05%	-	-	-	-
Revenue as Reported	-	-	-	10.35	4.47
Advertising Expenses	-	-	0.4	0.24	0.18

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q